| Revenue | DKK -52K | -152% |
| EBITDA | DKK -52K | -152% |
| Net profit | DKK 1,8M | +159% |
| Total assets | DKK 7,8M | +12% |
| Equity | DKK 1,5M | +518% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | -61 | -28 | — | — | — | — | 623 | 129 | -47 | -35 | 100 | -52 |
| Staff expenses | -19 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | -64 | -28 | 2.385 | 1.878 | 915 | -944 | 623 | 129 | -47 | -35 | 100 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | -64 | -28 | 2.385 | 1.878 | 915 | -944 | 623 | 129 | -47 | -35 | 100 | -52 |
| Net financials | 17 | 360 | 69 | 2.530 | 2.088 | 1.128 | -750 | 1.219 | 637 | -173 | -21.428 | -3.030 | 1.882 |
| Profit before tax | 206 | 296 | 41 | 2.501 | 2.015 | 1.106 | -761 | 1.842 | 766 | -219 | -21.463 | -2.930 | 1.830 |
| Tax | 24 | -61 | 9 | 20 | 24 | 37 | 17 | 188 | 98 | 60 | -156 | 152 | 3 |
| Net profit | 182 | 357 | 32 | 2.480 | 1.991 | 1.069 | -779 | 1.654 | 668 | -279 | -21.307 | -3.081 | 1.827 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.944 | 2.981 | 7.874 | 11.362 | 12.195 | 13.591 | 12.568 | 14.591 | 30.921 | 31.072 | 9.518 | 6.996 | 7.812 |
| Equity | 420 | 619 | 3.993 | 6.582 | 7.848 | 8.916 | 8.137 | 8.978 | 24.315 | 24.036 | 2.729 | -353 | 1.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.524 | 2.362 | 3.881 | 4.780 | 4.347 | 4.675 | 4.431 | 5.613 | 6.606 | 7.036 | 6.640 | 5.731 | 5.966 |
| Total debt | 2.524 | 2.362 | 3.881 | 4.780 | 4.347 | 4.675 | 4.431 | 5.613 | 6.606 | 7.036 | 6.640 | 5.731 | 5.966 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schrøder | Board of Directors | 0 companies |
| Bjørn Polenz | Board of Directors | 0 companies |
| Henrik Ditlev Schøn Nielsen | Chairman | 0 companies |
| Carsten Ravnhøj | Chairman | 0 companies |