| Revenue | DKK -7K | +3% |
| EBITDA | DKK -7K | -3% |
| Net profit | DKK 63K | +136% |
| Total assets | DKK 1,3M | +5% |
| Equity | DKK 1,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -7 | -8 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -7 | -8 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -7 | -8 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Net financials | 208 | 59 | 295 | 146 | 58 | 17 | 40 | 153 | -46 | -52 | -42 | -168 | 70 |
| Profit before tax | 200 | 52 | 288 | 138 | 53 | 12 | 50 | 165 | -52 | -58 | -48 | -175 | 63 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 3 | 2 | 3 | 0 | -0 |
| Net profit | 200 | 52 | 288 | 138 | 53 | 12 | 50 | 165 | -55 | -60 | -51 | -175 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.131 | 1.446 | 1.438 | 1.529 | 1.445 | 1.405 | 1.456 | 1.631 | 1.584 | 1.511 | 1.461 | 1.281 | 1.343 |
| Equity | 1.046 | 1.098 | 1.386 | 1.524 | 1.440 | 1.399 | 1.450 | 1.614 | 1.559 | 1.500 | 1.448 | 1.273 | 1.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 348 | 52 | 6 | 5 | 6 | 6 | 17 | 25 | 11 | 13 | 7 | 7 |
| Total debt | 85 | 348 | 52 | 6 | 5 | 6 | 6 | 17 | 25 | 11 | 13 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2006 | — | — |
JE Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jan Erik Vegge | Audit | 0 companies |