| Revenue | DKK -367K | -84% |
| EBITDA | DKK 2,5M | -20% |
| Net profit | DKK 3,6M | +10190% |
| Total assets | DKK 25,7M | -10% |
| Equity | DKK -15,8M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -884 | -702 | -7.706 | -2.899 | 217 | -197 | 191 | 469 | -2.261 | -367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -884 | -2.056 | -7.706 | -2.899 | 217 | -197 | 191 | 469 | 3.185 | 2.541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.723 | -0 |
| EBIT | -884 | -2.056 | -7.706 | -2.899 | 217 | -197 | 191 | 469 | 462 | 2.541 |
| Net financials | -583 | -711 | -901 | -116 | 85 | 205 | 4.513 | 384 | -471 | 715 |
| Profit before tax | -1.467 | -2.767 | -8.606 | -3.015 | 302 | 8 | 4.704 | 852 | -9 | 3.256 |
| Tax | -123 | -159 | -110 | -482 | -467 | -345 | -905 | -268 | -44 | -353 |
| Net profit | -1.344 | -2.608 | -8.496 | -2.533 | 769 | 353 | 5.609 | 1.121 | 35 | 3.609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.269 | 30.803 | 24.082 | 16.419 | 17.665 | 18.692 | 24.830 | 27.007 | 28.575 | 25.663 |
| Equity | -13.661 | -16.269 | -24.765 | -27.298 | -26.528 | -26.175 | -20.566 | -19.445 | -19.410 | -15.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.930 | 47.072 | 48.847 | 43.717 | 44.194 | 44.867 | 45.396 | 46.452 | 47.986 | 41.464 |
| Total debt | 51.930 | 47.072 | 48.847 | 43.717 | 44.194 | 44.867 | 45.396 | 46.452 | 47.986 | 41.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2006 | — | — |
RB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOGHOLDERGAARDEN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kjeldsen | Management | 0 companies |
| Robert Bruun | Management | 0 companies |
| Alexandra Bruun | Board of Directors | 0 companies |
| Anette Stengram Mortensen | Board of Directors | 0 companies |
| Jytte Kjeldsen | Board of Directors | 0 companies |
| Jørn Frede Andersen | Board of Directors | 0 companies |
| Michael Ørnstrup Kjeldsen | Board of Directors | 0 companies |
| Gitte Bruun | Board of Directors | 0 companies |