| Revenue | DKK -30K | +16% |
| EBITDA | DKK -30K | -16% |
| Net profit | DKK 101K | -92% |
| Total assets | DKK 16,8M | -5% |
| Equity | DKK 16,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -56 | -24 | -25 | -24 | -23 | -26 | -40 | -26 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -56 | -24 | -25 | -24 | -23 | -26 | -40 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -56 | -24 | -25 | -24 | -23 | -26 | -40 | -26 | -30 |
| Net financials | 1.354 | 1.604 | 2.226 | 1.811 | 1.205 | 1.651 | -877 | 671 | 504 | 1.526 | -7 |
| Profit before tax | 1.344 | 1.588 | 2.170 | 1.786 | 1.180 | 1.627 | -900 | 645 | 464 | 1.500 | -37 |
| Tax | -11 | 14 | 518 | 388 | 258 | 342 | -170 | 37 | 103 | 285 | -138 |
| Net profit | 1.355 | 1.574 | 1.651 | 1.399 | 922 | 1.285 | -730 | 608 | 360 | 1.215 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.220 | 22.158 | 18.095 | 18.008 | 17.663 | 18.560 | 17.290 | 16.389 | 16.479 | 17.741 | 16.789 |
| Equity | 17.039 | 17.425 | 17.577 | 17.576 | 17.497 | 17.782 | 16.052 | 16.252 | 16.112 | 17.270 | 16.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.181 | 4.733 | 518 | 432 | 166 | 778 | 1.238 | 120 | 352 | 446 | 398 |
| Total debt | 3.181 | 4.733 | 518 | 432 | 166 | 778 | 1.238 | 120 | 352 | 446 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |