| Revenue | DKK 648K | +14% |
| EBITDA | DKK 546K | +17% |
| Net profit | DKK 1,1M | -25% |
| Total assets | DKK 23,1M | +3% |
| Equity | DKK 14,6M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -6 | -6 | — | -7 | -6 | -5 | 760 | 630 | 699 | 517 | 568 | 648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -73 | -125 | -105 | -102 | -102 |
| EBITDA | -49 | -6 | -6 | -6 | -7 | -6 | -5 | 669 | 556 | 574 | 412 | 466 | 546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -178 | -178 | -178 | -178 | -178 | -178 |
| EBIT | -49 | -6 | -6 | -6 | -7 | -6 | -5 | 491 | 379 | 396 | 234 | 288 | 368 |
| Net financials | 283 | 909 | 913 | 449 | 416 | 1.971 | 1.579 | 911 | 1.674 | 1.622 | 2.002 | 1.198 | 762 |
| Profit before tax | 234 | 903 | 906 | 443 | 409 | 1.964 | 1.564 | 1.372 | 2.022 | 1.945 | 2.236 | 1.486 | 1.130 |
| Tax | -7 | -0 | 11 | 20 | 7 | 5 | 1 | 63 | 164 | 119 | 89 | 92 | 78 |
| Net profit | 241 | 903 | 896 | 423 | 402 | 1.959 | 1.563 | 1.310 | 1.858 | 1.826 | 2.147 | 1.394 | 1.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.897 | 3.943 | 4.290 | 4.354 | 4.710 | 6.850 | 19.793 | 18.111 | 19.584 | 20.222 | 22.095 | 22.406 | 23.078 |
| Equity | 1.990 | 2.856 | 3.834 | 4.214 | 4.561 | 6.417 | 7.874 | 9.075 | 10.823 | 11.162 | 13.195 | 13.706 | 14.637 |
| Long-term debt | 376 | 350 | 0 | 0 | 0 | 0 | 8.632 | 8.567 | 8.581 | 8.288 | 8.575 | 8.178 | 7.942 |
| Short-term debt | 531 | 737 | 455 | 139 | 150 | 433 | 3.288 | 469 | 180 | 772 | 325 | 522 | 499 |
| Total debt | 908 | 1.087 | 455 | 139 | 150 | 433 | 11.919 | 9.036 | 8.762 | 9.059 | 8.900 | 8.700 | 8.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |