| Revenue | DKK 132K | +0% |
| EBITDA | DKK 132K | +0% |
| Net profit | DKK 54K | -4% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK 184K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 281 | 286 | 292 | 301 | 314 | 187 | 258 | 586 | 120 | 100 | 146 | 131 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 281 | 286 | 292 | 301 | 314 | 187 | 258 | 586 | 120 | 100 | 146 | 131 | 132 |
| Depreciation & amort. | -39 | -7 | -39 | -39 | -39 | -39 | -39 | -39 | -30 | -21 | -21 | -21 | -21 | -21 |
| EBIT | 264 | 274 | 247 | 253 | 262 | 275 | 148 | 219 | 556 | 100 | 79 | 125 | 110 | 111 |
| Net financials | -32 | -38 | -42 | -51 | -58 | -66 | -57 | -78 | -89 | -94 | -105 | -67 | -39 | -42 |
| Profit before tax | 233 | 236 | 205 | 202 | 204 | 209 | 91 | 141 | 467 | 5 | -26 | 58 | 71 | 69 |
| Tax | 60 | 59 | 47 | 42 | 45 | 47 | 20 | 31 | 87 | 1 | -6 | 13 | 16 | 15 |
| Net profit | 172 | 177 | 158 | 160 | 159 | 162 | 71 | 110 | 380 | 4 | -20 | 46 | 56 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.798 | 2.895 | 2.218 | 2.258 | 2.338 | 2.440 | 2.599 | 2.616 | 2.170 | 2.092 | 2.147 | 1.028 | 1.100 | 1.175 |
| Equity | 130 | 307 | 287 | 291 | 289 | 294 | 203 | 241 | 512 | 138 | 113 | 159 | 185 | 184 |
| Long-term debt | 1.543 | 1.442 | 1.339 | 1.235 | 1.019 | 908 | 795 | 679 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.048 | 1.060 | 499 | 639 | 926 | 1.127 | 1.490 | 1.575 | 1.584 | 1.876 | 1.951 | 781 | 823 | 895 |
| Total debt | 2.591 | 2.502 | 1.839 | 1.873 | 1.945 | 2.034 | 2.284 | 2.254 | 1.584 | 1.876 | 1.951 | 781 | 823 | 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LMS HOLDING SÆBY ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Leif Andersen | Management | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Mads Andersen | Board of Directors | 0 companies |