| Revenue | DKK 197K | -88% |
| EBITDA | DKK -13,2M | -96% |
| Net profit | DKK -11,5M | -96% |
| Total assets | DKK 78,2M | -34% |
| Equity | DKK 40,7M | -22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.242 | 1.437 | 1.528 | 2.298 | 3.563 | 2.773 | 8.189 | 6.805 | 4.671 | 4.921 | 6.130 | 1.667 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.937 | -6.610 | -2.224 | -3.263 | -2.318 | -1.782 |
| EBITDA | 789 | 1.226 | 1.707 | 4.676 | 2.746 | 9.394 | 10.028 | -15.308 | -1.950 | 2.892 | -5.024 | -6.707 | -13.178 |
| Depreciation & amort. | -120 | -100 | -179 | -218 | -0 | -0 | -0 | -1.275 | -235 | -193 | -193 | -193 | -113 |
| EBIT | 669 | 1.126 | 1.529 | 4.459 | 2.746 | 9.394 | 10.028 | -16.583 | -2.185 | 2.699 | -5.217 | -6.900 | -13.291 |
| Net financials | -722 | -740 | -928 | -1.231 | -1.178 | -1.707 | -2.812 | -3.676 | -2.184 | -1.124 | -681 | -654 | -34 |
| Profit before tax | -53 | 385 | 600 | 3.227 | 1.569 | 7.687 | 7.216 | -20.259 | -3.274 | 1.575 | -5.898 | -7.554 | -13.324 |
| Tax | -13 | -97 | 152 | 720 | 347 | 1.390 | 1.607 | -4.466 | -917 | 67 | -1.280 | -1.665 | -1.809 |
| Net profit | -40 | 482 | 448 | 2.507 | 1.221 | 6.298 | 5.610 | -15.792 | -2.357 | 1.508 | -4.618 | -5.889 | -11.515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.914 | 33.613 | 36.771 | 69.642 | 69.371 | 135.282 | 302.620 | 270.491 | 187.535 | 194.931 | 160.960 | 119.309 | 78.217 |
| Equity | 796 | 1.762 | 1.894 | 4.575 | 5.925 | 12.545 | 84.488 | 65.005 | 61.055 | 62.752 | 58.134 | 52.245 | 40.729 |
| Long-term debt | 17.772 | 25.105 | 27.241 | 54.844 | 54.286 | 115.389 | 190.482 | 178.970 | 108.149 | 112.700 | 87.001 | 63.259 | 36.371 |
| Short-term debt | 4.345 | 6.746 | 7.636 | 9.990 | 8.526 | 5.131 | 18.140 | 21.426 | 14.114 | 15.141 | 12.768 | 1.997 | 946 |
| Total debt | 22.118 | 31.851 | 34.877 | 64.834 | 62.812 | 120.520 | 208.621 | 200.396 | 122.263 | 127.841 | 99.769 | 65.255 | 37.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2025 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P&C ASSETS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Claesen Fruensgaard | Management | 0 companies |
| Peter Alex Claesen | Chief Executive Officer | 0 companies |
| Rasmus Haugaard | Chairman | 0 companies |
| Lene Claesen | Board of Directors | 0 companies |
| Anne Christina Claesen | Board of Directors | 0 companies |
| Freddy Alex Claesen | Chairman | 0 companies |
| Asbjørn Fruensgaard Andersen | Board of Directors | 0 companies |