| Revenue | DKK -161K | +42% |
| EBITDA | DKK -242K | -114% |
| Net profit | DKK -335K | -256% |
| Total assets | DKK 6,5M | -1% |
| Equity | DKK 4,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -74 | 50 | 479 | -72 | -35 | -23 | -129 | -218 | -217 | -323 | -243 | -113 | -161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -74 | 50 | 479 | -72 | -35 | -23 | -129 | 882 | -217 | -323 | -243 | -113 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -74 | 50 | 479 | -72 | -35 | -23 | -129 | 882 | -217 | -323 | -243 | -113 | -242 |
| Net financials | -9 | -10 | -7 | -12 | 786 | -19 | -8 | -9 | -12 | -2 | -3 | -6 | -7 | -184 |
| Profit before tax | -86 | -84 | 43 | 466 | 714 | -53 | -31 | -138 | 870 | -219 | -326 | -250 | -120 | -426 |
| Tax | -22 | -21 | 12 | 34 | 92 | -12 | -6 | -31 | 192 | -48 | -52 | -50 | -26 | -91 |
| Net profit | -65 | -63 | 30 | 432 | 622 | -41 | -24 | -107 | 678 | -171 | -274 | -200 | -94 | -335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.022 | 4.037 | 4.025 | 4.500 | 5.300 | 5.300 | 5.300 | 5.300 | 6.400 | 6.423 | 6.592 | 6.570 | 6.577 | 6.534 |
| Equity | 2.810 | — | 2.778 | 3.210 | 3.833 | 3.791 | 3.767 | 3.660 | 5.138 | 4.967 | 4.693 | 4.493 | 4.399 | 4.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 289 | 247 | 266 | 352 | 405 | 436 | 574 | 4 | 246 | 741 | 969 | 1.096 | 1.427 |
| Total debt | 211 | 289 | 247 | 1.290 | 1.467 | 405 | 436 | 574 | 4 | 246 | 741 | 969 | 1.096 | 1.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2006 | — | — |
JL Management | Management | 2024 | — | — |
AL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSCS Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 25.0% | 25.0% | 2021 | |
ECHO TRADING. RANDERS ApS | Company | 20.0% | 20.0% | 2012 |
| Individual | 25.0% | 25.0% | 2021 | |
CJL HOLDING AF 3/10 2005 ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Vestergaard-Andersen | Management | 0 companies |
| Jan Lyngby Sørensen | Management | 0 companies |
| Anders Lyngholm | Management | 0 companies |