| Revenue | DKK 3K | -101% |
| EBITDA | DKK 3K | +101% |
| Net profit | DKK 2K | +100% |
| Total assets | DKK 3K | +2030% |
| Equity | DKK -592K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.519 | 4.781 | 350 | 300 | 922 | -1.438 | 1.626 | -173 | -73 | -20 | -21 | -309 | 3 |
| Staff expenses | -0 | -0 | -582 | -545 | -1.070 | -901 | -1.024 | -340 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 0 | 61 | 22 | 596 | -1.650 | 603 | -514 | -70 | -20 | -21 | -309 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -64 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 149 | 0 | 61 | 22 | 596 | -1.650 | 563 | -577 | -70 | -20 | -21 | -309 | 3 |
| Net financials | 0 | 4 | -6 | -8 | -7 | -48 | -55 | -167 | -2 | 0 | -0 | -270 | -1 |
| Profit before tax | 150 | 4 | 55 | 14 | 589 | -1.698 | 508 | -745 | -71 | -20 | -22 | -579 | 2 |
| Tax | 43 | 3 | 16 | 5 | 132 | -385 | 117 | 246 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 107 | 1 | 39 | 9 | 458 | -1.314 | 391 | -991 | -71 | -20 | -22 | -579 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.247 | 1.925 | 2.278 | 2.044 | 2.447 | 2.798 | 4.069 | 229 | 51 | 27 | 7 | 0 | 3 |
| Equity | 1.733 | 1.559 | 1.598 | 1.607 | 2.065 | 751 | 1.142 | 98 | 27 | 7 | -15 | -594 | -592 |
| Long-term debt | -27 | -59 | 0 | 0 | 0 | 0 | 93 | 107 | 0 | 0 | 9 | 15 | 0 |
| Short-term debt | 540 | 422 | 675 | 433 | 375 | 2.046 | 2.833 | 25 | 25 | 21 | 13 | 579 | 595 |
| Total debt | 513 | 364 | 675 | 433 | 375 | 2.046 | 2.926 | 131 | 25 | 21 | 22 | 594 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Harris Clausen | Audit | 0 companies |