| Revenue | DKK 23K | +9% |
| EBITDA | DKK 11K | -50% |
| Net profit | DKK -19K | -137% |
| Total assets | DKK 405K | +15% |
| Equity | DKK 99K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 211 | 5 | 203 | -1 | 43 | 156 | 98 | 14 | 4 | -84 | 14 | 21 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 211 | 5 | 203 | -1 | 43 | 156 | 98 | 14 | 4 | -84 | 14 | 21 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -44 | -21 | -21 |
| EBIT | 83 | 211 | 5 | 203 | -1 | 43 | 156 | 98 | 14 | 4 | -131 | -29 | 0 | -10 |
| Net financials | 0 | 3 | 3 | 5 | 6 | 8 | 12 | 9 | 5 | 7 | 6 | -2 | -8 | -12 |
| Profit before tax | 83 | 214 | 8 | 208 | 5 | 51 | 167 | 107 | 19 | 12 | -125 | -32 | -8 | -23 |
| Tax | 22 | 54 | 2 | 49 | 2 | 11 | 38 | 24 | 6 | 3 | -27 | -7 | -1 | -4 |
| Net profit | 61 | 160 | 6 | 159 | 4 | 40 | 129 | 83 | 14 | 9 | -98 | -25 | -8 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 410 | 219 | 371 | 383 | 452 | 549 | 350 | 306 | 287 | 394 | 320 | 353 | 405 |
| Equity | 132 | 304 | 160 | 319 | 323 | 363 | 492 | 276 | 290 | 249 | 151 | 126 | 118 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 106 | 60 | 51 | 60 | 89 | 57 | 75 | 17 | 39 | 238 | 193 | 235 | 306 |
| Total debt | 45 | 106 | 60 | 51 | 60 | 89 | 57 | 75 | 17 | 39 | 238 | 193 | 235 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIEHL HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Biehl Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |