| Revenue | DKK -344K | +947% |
| EBITDA | DKK -344K | -947% |
| Net profit | DKK -10,4M | -188% |
| Total assets | DKK 20,2M | -56% |
| Equity | DKK 19,2M | -56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 168 | 186 | 213 | 229 | 248 | 85 | -25 | -25 | -26 | -30 | -33 | -344 |
| Staff expenses | -0 | -88 | -116 | -119 | -211 | -118 | -61 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 80 | 70 | 94 | 19 | 130 | 24 | -25 | -25 | -26 | -30 | -33 | -344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 80 | 70 | 94 | 19 | 130 | 24 | -25 | -25 | -26 | -30 | -33 | -344 |
| Net financials | -321 | 106 | 176 | 401 | 653 | -159 | -287 | 227 | 1.175 | 3.328 | 28.035 | 12.024 | -11.301 |
| Profit before tax | -326 | 186 | 247 | 495 | 687 | -29 | -263 | 202 | 1.150 | 3.301 | 28.005 | 11.991 | -11.644 |
| Tax | -0 | -0 | -0 | -0 | 7 | -4 | -22 | -33 | -26 | -7 | -3 | 233 | -1.281 |
| Net profit | -326 | 186 | 247 | 495 | 679 | -25 | -241 | 236 | 1.176 | 3.309 | 28.008 | 11.758 | -10.363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 945 | 1.163 | 1.504 | 4.861 | 4.148 | 3.483 | 3.365 | 2.854 | 7.181 | 35.616 | 45.808 | 20.215 |
| Equity | -333 | -147 | 99 | 594 | 1.274 | 1.197 | 850 | 977 | 2.043 | 5.238 | 33.132 | 43.773 | 19.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.011 | 1.092 | 1.064 | 910 | 3.587 | 2.952 | 2.634 | 2.388 | 811 | 1.942 | 2.484 | 2.036 | 1.017 |
| Total debt | 1.011 | 1.092 | 1.064 | 910 | 3.587 | 2.952 | 2.634 | 2.388 | 811 | 1.942 | 2.484 | 2.036 | 1.017 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|