| Revenue | DKK -95K | -37% |
| EBITDA | DKK -95K | +37% |
| Net profit | DKK 3,6M | +19% |
| Total assets | DKK 136,3M | +4% |
| Equity | DKK 118,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | -130 | -4 | -21 | 59 | -6 | 28 | 394 | 442 | -125 | 387 | -150 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | -130 | -4 | -21 | 59 | -6 | 28 | 394 | 442 | -125 | 387 | -150 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 188 | -130 | -4 | -21 | 59 | -6 | 28 | 394 | 442 | -125 | 387 | -150 | -95 |
| Net financials | -597 | -720 | 118 | 1.793 | 5.657 | -11.817 | 11.925 | 7.421 | 115.233 | -500 | -10.712 | 3.961 | 4.438 |
| Profit before tax | -409 | -850 | 114 | 1.772 | 5.717 | -11.823 | 11.953 | 7.816 | 115.675 | -625 | -10.326 | 3.811 | 4.343 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 | 753 | 717 |
| Net profit | -409 | -850 | 114 | 1.772 | 5.717 | -11.823 | 11.972 | 7.816 | 115.675 | -625 | -10.326 | 3.058 | 3.626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 605 | 3.516 | 4.170 | 21.598 | 3.805 | 10.282 | 17.487 | 133.347 | 135.375 | 125.049 | 131.072 | 136.253 |
| Equity | -66 | -786 | -672 | 1.094 | 12.777 | -5.296 | 6.676 | 14.492 | 123.150 | 119.111 | 108.785 | 114.778 | 118.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 1.391 | 4.189 | 3.075 | 8.821 | 9.101 | 3.606 | 2.995 | 10.197 | 16.264 | 16.264 | 16.293 | 17.849 |
| Total debt | 566 | 1.391 | 4.189 | 3.075 | 8.821 | 9.101 | 3.606 | 2.995 | 10.197 | 16.264 | 16.264 | 16.293 | 17.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AQ Management | Management | 2022 | — | — |
PA Management | Management | 2006 | — | — |
CR Audit | Audit | 2006 | — | — |
DO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Amani Qzli Sommer | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Dzejlana Omercajic | Chief Executive Officer | 0 companies |
| Christian Holm Christensen | Management | 0 companies |