| Revenue | DKK -18K | +14% |
| EBITDA | DKK -18K | -14% |
| Net profit | DKK 540K | -68% |
| Total assets | DKK 5,3M | -9% |
| Equity | DKK 5,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -29 | 667 | 170 | 41 | 74 | 364 | -14 | -15 | -17 | -12 | -14 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -29 | 667 | 170 | 41 | 74 | 364 | -14 | -15 | -17 | -12 | -14 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -29 | 667 | 170 | 41 | 74 | 364 | -14 | -15 | -17 | -12 | -14 | -16 | -18 |
| Net financials | -48 | -40 | -32 | 470 | 452 | 328 | 81 | 129 | 290 | 307 | -257 | 1.024 | 1.792 | 247 |
| Profit before tax | -87 | -69 | 635 | 640 | 493 | 402 | 445 | 115 | 275 | 290 | -269 | 1.010 | 1.776 | 229 |
| Tax | -21 | -13 | 153 | 39 | 7 | 15 | 81 | 0 | -4 | -0 | -3 | 0 | 94 | -311 |
| Net profit | -65 | -55 | 482 | 601 | 486 | 387 | 364 | 115 | 279 | 290 | -267 | 1.010 | 1.682 | 540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.351 | 2.346 | 2.111 | 2.075 | 2.234 | 2.740 | 2.596 | 2.958 | 3.732 | 3.503 | 2.597 | 3.738 | 5.843 | 5.298 |
| Equity | 1.190 | 968 | 973 | 1.475 | 1.859 | 2.143 | 2.402 | 2.409 | 2.578 | 2.868 | 2.488 | 3.384 | 4.947 | 5.088 |
| Long-term debt | 1.090 | 1.362 | 694 | 529 | 352 | 560 | 122 | 539 | 965 | 576 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 17 | 444 | 72 | 22 | 37 | 71 | 10 | 190 | 60 | 108 | 355 | 896 | 211 |
| Total debt | 1.160 | 1.378 | 1.138 | 600 | 375 | 596 | 194 | 549 | 1.155 | 636 | 108 | 355 | 896 | 211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|