| Revenue | DKK -121K | +4% |
| EBITDA | DKK -121K | -4% |
| Net profit | DKK 96K | +104% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK -391K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -51 | -25 | -6 | 14 | 15 | -17 | -116 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -51 | -25 | -6 | 14 | 15 | -17 | -116 | -121 |
| Depreciation & amort. | -80 | -29 | -29 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -80 | -54 | -30 | 14 | 15 | -17 | -116 | -121 |
| Net financials | 390 | 50 | -101 | 221 | -322 | 534 | 207 | -2.280 | 186 |
| Profit before tax | 267 | -30 | -154 | 191 | -308 | 549 | 190 | -2.396 | 65 |
| Tax | -41 | -26 | -17 | -13 | -2 | -2 | -9 | -31 | -31 |
| Net profit | 307 | -4 | -138 | 205 | -306 | 551 | 198 | -2.365 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.491 | 3.256 | 3.075 | 3.257 | 2.749 | 3.348 | 3.353 | 1.317 | 1.272 |
| Equity | 2.085 | 1.984 | 1.749 | 1.854 | 1.446 | 1.894 | 1.986 | -487 | -391 |
| Long-term debt | 640 | 640 | 640 | 647 | 647 | 647 | 612 | 578 | 545 |
| Short-term debt | 766 | 632 | 687 | 757 | 656 | 808 | 755 | 1.007 | 1.117 |
| Total debt | 1.406 | 1.272 | 1.327 | 1.404 | 1.303 | 1.454 | 1.367 | 1.585 | 1.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |