| Revenue | DKK 1,4M | -8% |
| EBITDA | DKK 1,4M | -8% |
| Net profit | DKK 957K | -1% |
| Total assets | DKK 33,3M | +2% |
| Equity | DKK 15,9M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.239 | 2.391 | 1.236 | 1.502 | 1.384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.085 | 1.366 | 528 | 1.502 | 1.384 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.085 | 1.366 | 528 | 1.502 | 1.384 |
| Net financials | -138 | 117 | 59 | -282 | -183 |
| Profit before tax | 947 | 1.483 | 587 | 1.220 | 1.201 |
| Tax | 227 | 310 | 181 | 255 | 244 |
| Net profit | 721 | 1.173 | 406 | 965 | 957 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 31.229 | 31.682 | 32.452 | 32.818 | 33.322 |
| Equity | 15.188 | 15.961 | 15.567 | 15.732 | 15.888 |
| Long-term debt | 10.304 | 9.632 | 9.959 | 9.674 | 8.744 |
| Short-term debt | 3.637 | 3.989 | 4.926 | 5.412 | 6.700 |
| Total debt | 13.941 | 13.621 | 14.886 | 15.087 | 15.444 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MS Management | Management | 2014 – 2018 |
RH | Audit | 1970 – 1994 |
KS Management | Management | 1997 – 2018 |
JS Management | Management | 1970 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1970 – 1997 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1970 – 2012 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schønning Kristensen | Management | 0 companies |
| Richard Houstrup Pedersen | Audit | 0 companies |
| Kasper Schønning Kristensen | Management | 0 companies |
| Jørgen Schønning Kristensen | Management | 0 companies |
| Kasper Schønning Kristensen | Board of Directors | 0 companies |
| André Schønning Kristensen | Board of Directors | 0 companies |
| Lis Kristensen | Board of Directors | 0 companies |
| Daniel Schønning Kristensen | Board of Directors | 0 companies |
| Poul Vilhelm Merrild | Board of Directors | 0 companies |
| Mads Schønning Arnsbæk | Board of Directors | 0 companies |