| Revenue | DKK -1,1M | -51% |
| EBITDA | DKK -1,1M | +52% |
| Net profit | DKK -1M | +53% |
| Total assets | DKK 998K | +4% |
| Equity | DKK -495K | -190% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.378 | 4.958 | 8.744 | -2.193 | -1.077 |
| Staff expenses | -8.798 | -7.131 | -4.959 | -0 | -1 |
| EBITDA | 1.580 | -2.173 | 3.465 | -2.263 | -1.078 |
| Depreciation & amort. | -97 | -10 | -2 | -0 | -0 |
| EBIT | 1.483 | -2.183 | 3.463 | -2.263 | -1.078 |
| Net financials | 4 | -15 | -54 | 16 | 34 |
| Profit before tax | 1.487 | -2.197 | 3.409 | -2.247 | -1.044 |
| Tax | 335 | -461 | 1.339 | -38 | -0 |
| Net profit | 1.152 | -1.737 | 2.070 | -2.208 | -1.044 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.543 | 5.113 | 4.113 | 958 | 998 |
| Equity | 1.552 | 615 | 2.685 | 549 | -495 |
| Long-term debt | 226 | 222 | 0 | 0 | 0 |
| Short-term debt | 10.765 | 4.276 | 1.428 | 410 | 1.494 |
| Total debt | 10.991 | 4.498 | 1.428 | 410 | 1.494 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
LG Management | Management | 2006 – 2007 |
AJ Management | Management | 2012 – 2023 |
TL Management | Management | 2007 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Georg Brandt | Management | 0 companies |
| Alice Judy Lotinga | Management | 0 companies |
| Torben Lund Larsen | Management | 0 companies |
| Torben Hald Kimø | Chief Executive Officer | 0 companies |
| Tonny Orloff | Board of Directors | 0 companies |
| Mads Heinrich Roepstorff | Chairman | 0 companies |
| Niels Hald | Board of Directors | 0 companies |
| Lars Bo Christensen | Board of Directors | 0 companies |
| Michael Ege Christensen | Board of Directors | 0 companies |
| Ib Jansholt | Chairman | 0 companies |