| Revenue | DKK 39,4M | +34% |
| EBITDA | DKK 10,9M | +3693% |
| Net profit | DKK -869K | +91% |
| Total assets | DKK 72,2M | +0% |
| Equity | DKK 988K | -47% |
| Employees | 50 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.512 | 1.744 | 10.352 | 11.076 | 4.791 | 5.591 | 870 | 6.007 | 6.975 | 10.974 | 9.682 | 8.739 | 30.844 | 29.287 | 39.382 |
| Staff expenses | -1.280 | -1.115 | -7.236 | -0 | -11.437 | -20.929 | -12.782 | -6.725 | -9.399 | -9.782 | -11.437 | -12.225 | -22.758 | -28.998 | -28.457 |
| EBITDA | 4.232 | 629 | 4.727 | 3.923 | -2.494 | -5.808 | -6.671 | 196 | -2.424 | 1.193 | -1.754 | -3.486 | 8.086 | 288 | 10.926 |
| Depreciation & amort. | -621 | 456 | -0 | -0 | -0 | -0 | -0 | -0 | -1.906 | -2.828 | -3.273 | -3.177 | -5.565 | -5.844 | -7.347 |
| EBIT | 3.611 | 174 | 4.727 | 3.923 | -2.494 | -5.808 | -6.671 | 196 | -4.331 | -1.635 | -5.028 | -6.663 | 2.521 | -5.555 | 3.579 |
| Net financials | -45 | -16 | -48 | 14 | -20 | -104 | -230 | -180 | -497 | -608 | -651 | -1.081 | -3.664 | -3.739 | -4.448 |
| Profit before tax | 3.566 | 158 | 4.679 | 3.937 | -2.514 | -5.912 | -6.901 | 17 | -4.828 | -2.243 | -5.679 | -7.744 | -1.143 | -9.294 | -869 |
| Tax | 884 | 51 | 1.101 | 1.010 | -746 | -1.294 | -1.439 | 5 | 337 | 382 | 1.191 | -0 | -3.651 | 468 | -0 |
| Net profit | 2.682 | 107 | 3.578 | 2.927 | -1.768 | -4.618 | -5.462 | 11 | -5.164 | -2.625 | -6.870 | -7.744 | 2.508 | -9.762 | -869 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.112 | 12.110 | 16.794 | 22.123 | 17.703 | 16.693 | 14.588 | 11.711 | 17.561 | 18.630 | 22.430 | 20.587 | 57.754 | 72.226 | 72.195 |
| Equity | 3.897 | 7.445 | 11.022 | 13.649 | 11.582 | 6.964 | 1.502 | 1.513 | -3.651 | -6.276 | -13.146 | -20.890 | 11.619 | 1.857 | 988 |
| Long-term debt | 1.954 | 1.021 | 517 | 512 | 0 | 0 | -1.915 | 0 | 0 | 0 | 0 | 0 | 28.800 | 61.822 | 61.848 |
| Short-term debt | 3.260 | 3.644 | 3.972 | 5.747 | 5.226 | 9.729 | 13.087 | 20.395 | 21.212 | 24.907 | 35.576 | 41.477 | 17.336 | 8.548 | 9.359 |
| Total debt | 5.214 | 4.665 | 4.489 | 6.258 | 5.226 | 9.729 | 13.087 | 10.198 | 21.212 | 24.907 | 35.576 | 41.477 | 46.135 | 70.369 | 71.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Founder | Founder | 2006 | — | — |
PB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramudden Denmark BidCo ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2022 | |
Thaps ApS | Company | 50.0% | 50.0% | 2012 |
ARKIL A/S | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dam | Founder | 0 companies |
| Per Breinholt | Management | 0 companies |
| Pia Ring Dam | Board of Directors | 0 companies |
| Flemming Dam | Chairman | 0 companies |
| Jørgen Søndergaard | Board of Directors | 0 companies |
| Anna-Stina Jonsson | Deputy Chairman | 0 companies |
| Hendrik Hucke | Board of Directors | 0 companies |
| Jens Skjøt-Arkil | Board of Directors | 0 companies |
| Hans Olov Arne Blom | Chairman | 0 companies |
| Dirk Schönauer | Chairman | 0 companies |
| Kasper Bjerre Kristensen | Board of Directors | 0 companies |
| Michael Pallesgaard Stisen | Chairman | 0 companies |
| Claes Peter Stridsberg | Chairman | 0 companies |
| Morten Finslo | Chairman | 0 companies |