| Revenue | DKK 648K | +26% |
| EBITDA | DKK 565K | +27% |
| Net profit | DKK 193K | +18506% |
| Total assets | DKK 14,6M | +2% |
| Equity | DKK 5,7M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 35 | 860 | 466 | 577 | 647 | 712 | 715 | 721 | 517 | 258 | 532 | 516 | 648 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -79 | -62 | -213 | -210 | -144 | -53 | -73 | -70 | -83 |
| EBITDA | 26 | 27 | 748 | 297 | 1.360 | 737 | 521 | 330 | 254 | 373 | 205 | 460 | 445 | 565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 27 | 748 | 297 | 1.360 | 737 | 521 | 330 | 254 | 373 | 205 | 460 | 445 | 565 |
| Net financials | 555 | 234 | 232 | 77 | 207 | 70 | 23 | 50 | 63 | 547 | -138 | -342 | -449 | -332 |
| Profit before tax | 581 | 262 | 979 | 374 | 1.567 | 806 | 544 | 380 | 318 | 920 | 67 | 117 | -4 | 233 |
| Tax | -13 | -19 | 152 | 46 | 253 | 152 | 92 | 52 | 36 | 59 | -72 | 15 | -3 | 40 |
| Net profit | 595 | 281 | 827 | 329 | 1.314 | 655 | 452 | 328 | 282 | 861 | 140 | 102 | -1 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.201 | 8.562 | 9.239 | 12.199 | 13.489 | 15.945 | 16.005 | 16.101 | 16.280 | 16.890 | 16.162 | 14.710 | 14.360 | 14.642 |
| Equity | 1.923 | 2.204 | 3.031 | 3.253 | 4.467 | 5.022 | 5.371 | 5.699 | 5.981 | 6.785 | 6.925 | 5.487 | 5.486 | 5.679 |
| Long-term debt | 0 | 4.757 | 4.775 | 7.932 | 7.832 | 9.259 | 8.843 | 8.422 | 8.003 | 7.589 | 7.500 | 7.193 | 6.841 | 8.134 |
| Short-term debt | 1.278 | 1.601 | 1.433 | 1.014 | 946 | 1.268 | 1.348 | 1.532 | 1.840 | 2.054 | 1.352 | 1.641 | 1.637 | 419 |
| Total debt | 1.278 | 6.358 | 6.208 | 8.946 | 8.778 | 10.527 | 10.190 | 9.954 | 9.843 | 9.643 | 8.852 | 8.834 | 8.478 | 8.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arobo Holding Aps | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Seiersen | Chief Executive Officer | 0 companies |