| Revenue | DKK -2,1M | +2% |
| EBITDA | DKK -2,1M | -2% |
| Net profit | DKK -2,1M | +8% |
| Total assets | DKK 1,3M | -59% |
| Equity | DKK -1,2M | -229% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -7 | -8 | -545 | -30 | -9 | -232 | -10 | -8 | -8 | -2.084 | -2.126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -7 | -8 | -545 | -30 | -9 | -232 | -10 | -8 | -8 | -2.084 | -2.126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -7 | -8 | -545 | -30 | -9 | -232 | -10 | -8 | -8 | -2.084 | -2.126 |
| Net financials | 389 | 182 | 189 | 452 | 661 | 4.164 | -153 | -553 | -79 | 91 | -526 | -184 | 38 |
| Profit before tax | 382 | 173 | 182 | 444 | 116 | 4.134 | -162 | -786 | -89 | 82 | -534 | -2.268 | -2.088 |
| Tax | 5 | -7 | 14 | 4 | -135 | -18 | -0 | -64 | 68 | -0 | -0 | -0 | -0 |
| Net profit | 377 | 179 | 168 | 440 | 251 | 4.152 | -162 | -722 | -157 | 82 | -534 | -2.268 | -2.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.829 | 2.348 | 3.330 | 4.174 | 2.858 | 6.682 | 6.423 | 5.728 | 5.659 | 5.830 | 5.348 | 3.239 | 1.332 |
| Equity | 230 | 409 | 577 | 1.017 | 1.268 | 4.670 | 4.508 | 3.787 | 3.630 | 3.713 | 3.179 | 911 | -1.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.599 | 1.939 | 2.753 | 3.157 | 1.589 | 2.012 | 1.914 | 1.941 | 2.028 | 2.117 | 2.169 | 2.328 | 2.509 |
| Total debt | 1.599 | 1.939 | 2.753 | 3.157 | 1.589 | 2.012 | 1.914 | 1.941 | 2.028 | 2.117 | 2.169 | 2.328 | 2.509 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|