| Revenue | DKK -19K | +5% |
| EBITDA | DKK -19K | -5% |
| Net profit | DKK 7,6M | +21444% |
| Total assets | DKK 8,9M | +744% |
| Equity | DKK 4,8M | +660% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -224 | 558 | 549 | -269 | -36 | -48 | -26 | -39 | -22 | -77 | -18 | -19 |
| Staff expenses | -0 | -0 | -1.199 | -430 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -224 | -641 | 119 | -269 | -36 | -48 | -26 | -39 | -22 | -77 | -18 | -19 |
| Depreciation & amort. | -7 | -7 | -10 | -22 | -10 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -231 | -651 | 97 | -279 | -39 | -50 | -28 | -39 | -22 | -77 | -18 | -19 |
| Net financials | 748 | -56 | -6 | -119 | 726 | -580 | 50 | -570 | -620 | -191 | 21 | 52 | 7.813 |
| Profit before tax | 728 | -287 | -657 | -23 | 447 | -619 | -1 | -598 | -659 | -213 | -56 | 34 | 7.794 |
| Tax | -43 | -46 | -99 | -32 | -81 | 1 | -16 | -15 | -15 | -14 | -17 | -2 | 149 |
| Net profit | 771 | -241 | -558 | 9 | 529 | -620 | 15 | -583 | -643 | -199 | -39 | 35 | 7.645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.073 | 695 | 459 | 800 | 743 | 453 | 812 | 368 | 589 | 369 | 974 | 1.055 | 8.906 |
| Equity | 1.025 | 687 | -71 | -62 | 370 | -250 | -235 | -818 | -661 | -860 | -899 | -863 | 4.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 860 | 828 | 678 | 678 | 1.146 | 1.192 | 1.240 |
| Short-term debt | 48 | 8 | 530 | 862 | 373 | 255 | 187 | 357 | 572 | 551 | 726 | 726 | 2.835 |
| Total debt | 48 | 8 | 530 | 862 | 373 | 255 | 1.047 | 1.186 | 1.251 | 1.229 | 1.872 | 1.918 | 4.075 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2006 | |
TrainingTube Group ApS | Company | 20.0% | 20.0% | 2024 |
FACA ApS | Company | 5.0% | 5.0% | 2020 |
notabigbrand.com ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|