| Revenue | DKK 177K | +8% |
| EBITDA | DKK 177K | +8% |
| Net profit | DKK -1,4M | -388% |
| Total assets | DKK 32,1M | -10% |
| Equity | DKK 23,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 64 | 198 | 203 | 199 | 209 | 193 | 198 | 213 | 147 | 207 | 213 | 164 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 64 | 198 | 203 | 199 | 209 | 193 | 198 | 213 | 147 | 207 | 213 | 164 | 177 |
| Depreciation & amort. | -0 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 |
| EBIT | -5 | 3 | 136 | 141 | 138 | 147 | 132 | 136 | 152 | 86 | 145 | 152 | 102 | 116 |
| Net financials | 1.595 | 2.831 | 844 | 1.319 | 570 | 803 | 58 | 2.118 | 287 | 969 | 9.410 | -2.519 | 264 | -1.579 |
| Profit before tax | 1.590 | 2.840 | 981 | 1.460 | 708 | 950 | 190 | 2.254 | 438 | 1.055 | 9.555 | -2.367 | 366 | -1.463 |
| Tax | -6 | 3 | 40 | 47 | 38 | -26 | -44 | -55 | -50 | -65 | -38 | -144 | -103 | -110 |
| Net profit | 1.596 | 2.837 | 941 | 1.413 | 669 | 976 | 234 | 2.309 | 489 | 1.120 | 9.592 | -2.222 | 469 | -1.353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.438 | 8.620 | 8.693 | 10.261 | 19.172 | 20.101 | 21.916 | 24.401 | 24.935 | 26.028 | 36.124 | 35.688 | 35.501 | 32.059 |
| Equity | 4.962 | 7.750 | 8.642 | 10.007 | 10.676 | 11.652 | 11.886 | 14.373 | 14.862 | 15.982 | 26.048 | 25.647 | 25.499 | 23.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.227 | 8.206 | 9.792 | 9.792 | 9.792 | 9.792 | 9.792 | 9.792 | 9.792 | 8.000 |
| Short-term debt | 476 | 855 | 21 | 214 | 214 | 214 | 214 | 209 | 236 | 210 | 213 | 211 | 198 | 205 |
| Total debt | 476 | 855 | 21 | 214 | 8.441 | 8.420 | 10.006 | 10.002 | 10.028 | 10.002 | 10.005 | 10.003 | 9.990 | 8.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2021 | — | — |
AS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Amalie Sloth Heunecke | Management | 0 companies |
| Andreas Sloth Heunecke | Management | 0 companies |