| Revenue | DKK -2K | -78% |
| EBITDA | DKK -2K | +78% |
| Net profit | DKK -1K | +86% |
| Total assets | DKK 105K | -2% |
| Equity | DKK 71K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -106 | -11 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.938 | -5.625 | 26.771 | -53 | 271 | -273 | -274 | -68 | -106 | -11 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.938 | -5.625 | 26.771 | -53 | 271 | -273 | -274 | -68 | -106 | -11 | -2 |
| Net financials | -8.572 | -9.769 | 22.677 | -1.451 | 916 | -555 | -240 | 10 | 3 | 1 | 1 |
| Profit before tax | -8.588 | -9.789 | 21.380 | -1.471 | 893 | -578 | -265 | -59 | -103 | -10 | -1 |
| Tax | -916 | -1.009 | -1.326 | -338 | 132 | -32 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7.671 | -8.780 | 22.706 | -1.133 | 761 | -546 | -265 | -58 | -103 | -10 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.134 | 32.230 | 26.065 | 24.459 | 16.272 | 523 | 267 | 215 | 107 | 107 | 105 |
| Equity | -18.778 | -32.483 | -9.272 | -10.405 | -9.644 | 508 | 244 | 185 | 82 | 72 | 71 |
| Long-term debt | 52.512 | 53.995 | 33.152 | 34.848 | 25.767 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.401 | 10.717 | 2.186 | 17 | 149 | 15 | 23 | 29 | 24 | 35 | 34 |
| Total debt | 61.912 | 64.712 | 35.337 | 34.865 | 25.916 | 15 | 23 | 29 | 24 | 35 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK AKTIV VIRKE ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kjærgaard | Management | 0 companies |