| Revenue | DKK -491K | -147% |
| EBITDA | DKK -491K | -147% |
| Net profit | DKK -501K | -158% |
| Total assets | DKK 1,9M | -56% |
| Equity | DKK 1,7M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 117 | 139 | 162 | 9 | 415 | 667 | 213 | 1.056 | -491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -385 | 292 | 280 | 271 | 535 | 117 | 139 | 162 | 9 | 415 | 667 | 213 | 1.056 | -491 |
| Depreciation & amort. | -0 | -0 | -0 | 22 | 34 | 34 | -34 | -34 | -34 | -34 | -25 | -38 | -16 | -0 |
| EBIT | -385 | 292 | 280 | 248 | 501 | 83 | 105 | 128 | -25 | 381 | 642 | 175 | 1.040 | -491 |
| Net financials | -329 | 354 | 343 | 225 | 477 | 79 | 58 | 111 | -59 | 333 | 587 | 116 | 7 | -452 |
| Profit before tax | -340 | 340 | 324 | 238 | 500 | 59 | 70 | 92 | -73 | 327 | 584 | 85 | 978 | -501 |
| Tax | 9 | 8 | 7 | 9 | 12 | -3 | 18 | -12 | -4 | -6 | -7 | -17 | 117 | -0 |
| Net profit | -349 | 332 | 317 | 229 | 488 | 61 | 52 | 104 | -69 | 333 | 591 | 101 | 860 | -501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.065 | 1.311 | 1.632 | 3.155 | 3.451 | 3.168 | 3.245 | 3.373 | 3.328 | 3.803 | 4.332 | 4.113 | 4.193 | 1.859 |
| Equity | 962 | 1.304 | 1.524 | 1.655 | 2.043 | 1.805 | 1.742 | 1.740 | 1.563 | 1.786 | 2.100 | 2.087 | 2.829 | 1.729 |
| Long-term debt | 0 | 0 | 0 | 1.231 | 1.174 | 1.115 | 1.051 | 995 | 935 | 867 | 182 | 38 | 118 | 0 |
| Short-term debt | 103 | 7 | 108 | 269 | 233 | 249 | 452 | 638 | 830 | 1.150 | 2.050 | 1.987 | 1.245 | 131 |
| Total debt | 103 | 7 | 108 | 1.500 | 1.407 | 1.364 | 1.503 | 1.633 | 1.765 | 2.017 | 2.232 | 2.025 | 1.363 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Vindum Lip | Chief Executive Officer | 0 companies |
| Jens Jacobsen | Board of Directors | 0 companies |
| Lone Jensen | Board of Directors | 0 companies |