| Revenue | DKK -14K | -34% |
| EBITDA | DKK -14K | +93% |
| Net profit | DKK 65K | +156% |
| Total assets | DKK 4,3M | +2% |
| Equity | DKK 4,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 | 0 | 0 | 0 | -13 | -5 | -6 | -8 | -12 | -17 | 6 | -22 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 20 | -0 | 0 | -10 | -13 | -5 | -6 | -8 | -12 | -17 | 6 | -218 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -11 | -0 | -0 |
| EBIT | 0 | 20 | -0 | 0 | -10 | -13 | -5 | -6 | -8 | -12 | -22 | -5 | -218 | -14 |
| Net financials | 0 | 20 | -40 | 11 | -3 | 439 | 496 | 460 | 430 | 786 | -6 | -1 | 85 | 107 |
| Profit before tax | -238 | 20 | -40 | 11 | -12 | 427 | 491 | 454 | 422 | 774 | -28 | -7 | -133 | 93 |
| Tax | -0 | -0 | 19 | -0 | -23 | -3 | -7 | -2 | -3 | -0 | 5 | -3 | -17 | 28 |
| Net profit | -238 | 20 | -59 | 11 | 11 | 430 | 498 | 456 | 425 | 774 | -32 | -4 | -116 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.268 | 1.288 | 1.298 | 1.309 | 1.959 | 2.397 | 2.836 | 3.342 | 3.750 | 4.435 | 4.329 | 4.378 | 4.211 | 4.287 |
| Equity | 1.230 | 1.250 | 1.191 | 1.202 | 1.776 | 2.206 | 2.704 | 3.160 | 3.585 | 4.359 | 4.327 | 4.323 | 4.207 | 4.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Short-term debt | 38 | 38 | 107 | 107 | 183 | 191 | 132 | 182 | 164 | 75 | 3 | 55 | 4 | 56 |
| Total debt | 38 | 38 | 107 | 107 | 183 | 191 | 132 | 182 | 164 | 75 | 3 | 55 | 4 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|