| Revenue | DKK 1,7M | +32% |
| EBITDA | DKK 851K | +172% |
| Net profit | DKK 608K | +152% |
| Total assets | DKK 1,3M | +20% |
| Equity | DKK 1,1M | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.244 | 731 | 905 | 141 | 7.216 | 2.146 | 1.982 | 2.624 | 2.087 | 2.188 | 2.273 | 2.161 | 1.303 | 1.715 |
| Staff expenses | -645 | -263 | -441 | -1 | -195 | -1.525 | -1.212 | -1.907 | -1.407 | -1.621 | -1.435 | -1.500 | -931 | -864 |
| EBITDA | -177 | 150 | -17 | 15 | 832 | 620 | 771 | 717 | 680 | 567 | 838 | 634 | 313 | 851 |
| Depreciation & amort. | 63 | 108 | 68 | 27 | 106 | 56 | -116 | -114 | -115 | -10 | -94 | -32 | -15 | -0 |
| EBIT | -240 | 42 | -85 | -12 | 726 | 564 | 655 | 603 | 565 | 556 | 744 | 602 | 299 | 851 |
| Net financials | 4 | 6 | 10 | 16 | 8 | 3 | 4 | -7 | 1 | -2 | -1 | 2 | 19 | -67 |
| Profit before tax | -239 | 46 | -74 | 4 | 734 | 567 | 659 | 595 | 567 | 554 | 743 | 604 | 318 | 783 |
| Tax | -1 | 26 | -110 | 1 | 163 | 126 | 155 | 132 | 133 | 142 | 170 | 131 | 77 | 176 |
| Net profit | -238 | 20 | 36 | 3 | 572 | 441 | 503 | 464 | 434 | 412 | 573 | 473 | 241 | 608 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.382 | 1.432 | 1.179 | 1.168 | 1.871 | 2.329 | 1.720 | 1.663 | 1.928 | 1.536 | 1.591 | 1.339 | 1.116 | 1.341 |
| Equity | 1.185 | 1.250 | 1.165 | 1.168 | 1.689 | 2.130 | 1.004 | 1.092 | 1.526 | 938 | 1.111 | 974 | 745 | 1.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 |
| Short-term debt | 197 | 155 | 14 | 0 | 171 | 178 | 686 | 540 | 370 | 528 | 413 | 296 | 371 | 57 |
| Total debt | 197 | 155 | 14 | 0 | 171 | 178 | 686 | 540 | 370 | 528 | 413 | 296 | 371 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NHE Holding ApS | Company | 100.0% | 100.0% | 2024 |
Stengaarden Capital Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Møller Bottke | Management | 0 companies |
| Morten Christoffer Søndergaard | Board of Directors | 0 companies |
| Gigi Wallin Sandgaard Greve | Board of Directors | 0 companies |
| Annabell Wallin Steengaard | Board of Directors | 0 companies |
| Bo Nørgaard Pedersen | Board of Directors | 0 companies |
| Steen Skov Storgaard | Board of Directors | 0 companies |
| Anne Annwal Wallin | Chairman | 0 companies |
| Christian Højen Justesen | Chairman | 0 companies |
| Henrik Hvidberg-Hansen | Board of Directors | 0 companies |