| Revenue | DKK -3K | +8% |
| EBITDA | DKK -3K | -8% |
| Net profit | DKK 166K | +2416% |
| Total assets | DKK 766K | +16% |
| Equity | DKK 763K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -0 | -1 | -2 | -3 | -3 | -4 | -4 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -0 | -1 | -2 | -3 | -3 | -4 | -4 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -0 | -1 | -2 | -3 | -3 | -4 | -4 | -3 | -3 | -3 |
| Net financials | -111 | 17 | 52 | -198 | 143 | -62 | -331 | 316 | 143 | 296 | -26 | 9 | 168 |
| Profit before tax | -118 | 11 | 46 | -198 | 142 | -64 | -334 | 313 | 140 | 293 | -29 | 6 | 165 |
| Tax | -0 | -2 | -1 | 1 | -2 | -0 | 14 | -0 | -0 | -0 | -17 | -1 | -1 |
| Net profit | -118 | 12 | 47 | -199 | 144 | -64 | -348 | 313 | 140 | 293 | -11 | 7 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 758 | 762 | 564 | 708 | 647 | 302 | 618 | 761 | 858 | 749 | 662 | 766 |
| Equity | 711 | 695 | 693 | 494 | 637 | 573 | 226 | 538 | 678 | 780 | 711 | 659 | 763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 63 | 69 | 71 | 71 | 74 | 76 | 80 | 83 | 78 | 38 | 3 | 3 |
| Total debt | 57 | 63 | 69 | 71 | 71 | 74 | 76 | 80 | 83 | 78 | 38 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|