| Revenue | DKK 981K | +29% |
| EBITDA | DKK 134K | +310% |
| Net profit | DKK 61K | +149% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 933K | +7% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.053 | 983 | 1.191 | 1.265 | 869 | 847 | 1.044 | 1.058 | 1.414 | 2.292 | 1.325 | 1.073 | 763 | 981 |
| Staff expenses | -980 | -744 | -749 | -781 | -941 | -839 | -717 | -767 | -749 | -924 | -1.188 | -1.099 | -827 | -848 |
| EBITDA | 74 | 239 | 443 | 484 | -72 | -20 | 327 | 291 | 665 | 1.368 | 137 | -26 | -64 | 134 |
| Depreciation & amort. | -54 | -59 | -76 | -79 | -89 | -83 | -58 | -65 | -147 | -137 | -108 | -88 | -82 | -0 |
| EBIT | 20 | 180 | 367 | 405 | -161 | -103 | 269 | 226 | 519 | 1.232 | 29 | -115 | -145 | 134 |
| Net financials | -11 | -4 | -9 | 7 | -1 | -14 | -3 | -8 | -108 | -94 | -54 | -10 | -15 | -15 |
| Profit before tax | 9 | 176 | 357 | 411 | -162 | -117 | 266 | 218 | 410 | 1.138 | -25 | -125 | -160 | 118 |
| Tax | 3 | 44 | 85 | 97 | -35 | -24 | 58 | 48 | 90 | 251 | -6 | -27 | -35 | 57 |
| Net profit | 6 | 132 | 272 | 314 | -127 | -93 | 208 | 170 | 320 | 887 | -20 | -98 | -125 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.465 | 1.379 | 1.789 | 2.175 | 1.999 | 1.948 | 1.871 | 2.117 | 2.451 | 3.406 | 2.149 | 2.079 | 1.726 | 1.824 |
| Equity | 480 | 612 | 884 | 1.198 | 920 | 828 | 1.036 | 1.206 | 1.526 | 1.914 | 1.094 | 996 | 872 | 933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 28 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 984 | 765 | 884 | 962 | 1.079 | 1.120 | 797 | 849 | 837 | 1.438 | 1.006 | 1.055 | 841 | 891 |
| Total debt | 984 | 765 | 884 | 962 | 1.079 | 1.120 | 797 | 851 | 865 | 1.438 | 1.006 | 1.055 | 841 | 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PASGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Tuborg Pasgaard | Management | 0 companies |