| Revenue | DKK 44M | +4% |
| EBITDA | DKK 17,8M | -6% |
| Net profit | DKK 12,4M | +0% |
| Total assets | DKK 39,8M | +27% |
| Equity | DKK 28,2M | +79% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28.735 | 15.235 | 9.981 | 42.145 | 43.952 |
| Staff expenses | -22.839 | -22.337 | -21.891 | -23.141 | -26.183 |
| EBITDA | 5.896 | -7.102 | -11.911 | 19.004 | 17.769 |
| Depreciation & amort. | -1.702 | -2.240 | -2.113 | -1.889 | -1.862 |
| EBIT | 4.194 | -9.342 | -14.024 | 17.115 | 15.907 |
| Net financials | -217 | -344 | -580 | -1.134 | -4 |
| Profit before tax | 3.978 | -9.686 | -14.604 | 15.981 | 15.903 |
| Tax | 930 | -2.086 | -3.204 | 3.539 | 3.515 |
| Net profit | 3.047 | -7.600 | -11.400 | 12.442 | 12.388 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.408 | 34.623 | 32.169 | 31.351 | 39.757 |
| Equity | 8.032 | -2.567 | -13.967 | 15.774 | 28.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.546 |
| Short-term debt | 24.098 | 28.582 | 42.387 | 13.582 | 6.086 |
| Total debt | 24.098 | 28.582 | 42.387 | 13.582 | 8.632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EP Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2015 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Pedersen | Chief Executive Officer | 0 companies |
| Michael Bonde Skougaard | Board of Directors | 0 companies |
| Niels Chemnitz Nielsen | Board of Directors | 0 companies |
| Casper Blomme Pedersen | Board of Directors | 0 companies |
| Line Blomme Pedersen | Board of Directors | 0 companies |
| Christian Dalum | Chairman | 0 companies |
| Kim Stengaard Holmsted | Deputy Chairman | 0 companies |
| Jens Bang | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Per Krahn | Board of Directors | 0 companies |
| Ann-Maria Pedersen | Chairman | 0 companies |