| Revenue | DKK -27K | -5% |
| EBITDA | DKK -27K | -102% |
| Net profit | DKK 1M | -31% |
| Total assets | DKK 10,7M | +20% |
| Equity | DKK 9,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 0 | — | — | -16 | -16 | -21 | -19 | -16 | -22 | -27 | -25 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | -13 | -18 | -17 | -16 | -16 | -21 | -19 | 633 | 193 | 851 | 1.215 | 1.554 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | -13 | -18 | -17 | -16 | -16 | -21 | -19 | 633 | 193 | 851 | 1.215 | 1.554 | -27 |
| Net financials | -62 | 1.430 | -2 | -0 | 494 | 134 | 870 | 847 | 354 | 354 | 348 | 277 | -16 | 1.082 |
| Profit before tax | -8 | 1.416 | -20 | -17 | 479 | 118 | 849 | 828 | 987 | 546 | 1.199 | 1.491 | 1.537 | 1.055 |
| Tax | -10 | -409 | -32 | -9 | 109 | 128 | 75 | 64 | 71 | 62 | 71 | 53 | 35 | 22 |
| Net profit | 2 | 1.825 | 12 | -8 | 370 | -10 | 774 | 764 | 916 | 484 | 1.128 | 1.438 | 1.502 | 1.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.379 | 2.790 | 3.166 | 3.070 | 3.532 | 4.208 | 4.824 | 5.951 | 7.233 | 7.316 | 8.800 | 7.549 | 8.940 | 10.726 |
| Equity | 130 | 130 | 130 | 2.208 | 2.244 | 2.133 | 2.803 | 3.461 | 4.378 | 4.862 | 5.877 | 7.065 | 8.509 | 9.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 105 | 20 | 61 | 72 | 76 | 28 | 2.790 | 208 | 411 | 323 |
| Short-term debt | 1.446 | 106 | 631 | 862 | 1.183 | 2.055 | 1.960 | 2.418 | 2.779 | 2.426 | 133 | 275 | 20 | 923 |
| Total debt | 1.446 | 203 | 729 | 862 | 1.288 | 2.075 | 2.021 | 2.490 | 2.855 | 2.454 | 2.923 | 483 | 431 | 1.246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|