| Revenue | DKK 996K | -27% |
| EBITDA | DKK 490K | -43% |
| Net profit | DKK 252K | -53% |
| Total assets | DKK 29,5M | +1% |
| Equity | DKK 28,3M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 126 | 193 | 1.183 | 2.450 | 7.325 | 766 | 1.587 | 1.493 | 1.330 | 1.609 | 1.616 | 1.369 | 996 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -240 | -286 | -522 | -509 | -506 |
| EBITDA | 118 | 126 | 193 | 1.183 | 2.450 | 7.325 | 766 | 1.587 | 1.432 | 1.089 | 1.323 | 1.094 | 861 | 490 |
| Depreciation & amort. | -9 | -9 | -415 | -428 | -527 | -534 | -534 | -572 | -572 | -572 | -534 | -534 | -534 | -547 |
| EBIT | 109 | 117 | -222 | 754 | 1.923 | 6.791 | 233 | 1.015 | 860 | 517 | 789 | 560 | 327 | -57 |
| Net financials | -57 | -53 | -756 | -793 | -2.016 | -985 | -519 | 77 | 51 | 196 | 251 | 304 | 352 | 379 |
| Profit before tax | 53 | 65 | -978 | -39 | -93 | 5.807 | -286 | 1.093 | 911 | 713 | 1.040 | 864 | 680 | 323 |
| Tax | 13 | 16 | -219 | -5 | -14 | 1.277 | -63 | 240 | 200 | 157 | 229 | 190 | 149 | 71 |
| Net profit | 39 | 48 | -759 | -34 | -79 | 4.529 | -223 | 852 | 711 | 556 | 811 | 674 | 530 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.753 | 4.249 | 24.334 | 26.394 | 78.430 | 33.328 | 24.716 | 25.949 | 26.330 | 26.981 | 27.971 | 28.421 | 29.292 | 29.543 |
| Equity | 305 | 353 | 3.353 | 10.531 | 19.623 | 24.153 | 23.930 | 24.782 | 25.492 | 26.049 | 26.860 | 27.534 | 28.064 | 28.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 27.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.375 | 3.814 | 20.982 | 15.863 | 31.611 | 9.175 | 786 | 1.167 | 837 | 932 | 1.111 | 886 | 1.228 | 1.227 |
| Total debt | 1.375 | 3.814 | 20.982 | 15.863 | 58.806 | 9.175 | 786 | 1.167 | 837 | 932 | 1.111 | 886 | 1.228 | 1.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.E.R. HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 0.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Enggaard Rasmussen | Management | 0 companies |