| Revenue | DKK 930K | -23% |
| EBITDA | DKK 44K | -86% |
| Net profit | DKK 5K | -97% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 256K | -43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 5 | 10 | 66 | 64 | 49 | -2 | -10 | 695 | 1.153 | 1.215 | 1.019 | 1.214 | 930 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -498 | -733 | -783 | -766 | -891 | -886 |
| EBITDA | -6 | 20 | 10 | 66 | 64 | -120 | -2 | -10 | 197 | 419 | 433 | 253 | 323 | 44 |
| Depreciation & amort. | -0 | -0 | -15 | -74 | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -23 |
| EBIT | -6 | 20 | -5 | -8 | -11 | -120 | -2 | -10 | 197 | 419 | 433 | 253 | 284 | 21 |
| Net financials | 4 | -19 | -0 | -11 | -8 | -7 | 1 | 2 | -2 | -2 | -2 | -1 | -5 | -12 |
| Profit before tax | -1 | 1 | -4 | -19 | -19 | -128 | -1 | -8 | 195 | 418 | 431 | 252 | 280 | 9 |
| Tax | -0 | 0 | 1 | 40 | -49 | -27 | 26 | -0 | 10 | 93 | 96 | 51 | 70 | 4 |
| Net profit | -1 | 0 | -5 | -59 | 30 | -101 | -27 | -8 | 185 | 325 | 335 | 201 | 210 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 442 | 715 | 432 | 387 | 101 | 64 | 70 | 571 | 974 | 881 | 844 | 1.303 | 1.321 |
| Equity | 215 | 214 | 210 | 151 | 180 | 80 | 52 | 45 | 230 | 555 | 565 | 440 | 450 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | -227 | 505 | 244 | 207 | 21 | 12 | 25 | 341 | 419 | 317 | 404 | 853 | 1.065 |
| Total debt | 128 | -227 | 505 | 244 | 207 | 21 | 12 | 25 | 341 | 419 | 317 | 404 | 853 | 1.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN STAUNSBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Glundal | Management | 0 companies |