| Revenue | DKK 694K | -69% |
| EBITDA | DKK 440K | -6% |
| Net profit | DKK 389K | -15% |
| Total assets | DKK 1,2M | +4% |
| Equity | DKK 994K | +64% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -133 | 25 | 108 | 34 | 1.117 | 2.165 | 2.271 | 694 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -1.037 | -2.199 | -1.802 | -254 |
| EBITDA | -99 | -133 | 25 | 108 | 34 | 80 | -35 | 468 | 440 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -8 |
| EBIT | -119 | -133 | 25 | 108 | 34 | 72 | -43 | 460 | 432 |
| Net financials | -24 | -33 | -27 | -44 | -1 | -3 | -0 | -1 | -0 |
| Profit before tax | -142 | -166 | -3 | 64 | 33 | 69 | -43 | 459 | 432 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 43 |
| Net profit | -142 | -166 | -3 | 64 | 33 | 69 | -43 | 459 | 389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 60 | 104 | 363 | 558 | 603 | 668 | 1.113 | 1.160 |
| Equity | -522 | -575 | -578 | 86 | 119 | 188 | 146 | 605 | 994 |
| Long-term debt | 193 | 91 | 432 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 543 | 250 | 277 | 439 | 415 | 522 | 508 | 166 |
| Total debt | 549 | 635 | 682 | 277 | 439 | 415 | 522 | 508 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2013 | — | — |
TM Management | Management | 2006 | — | — |
PH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWTRISION ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Løve Hansen | Management | 0 companies |
| Thomas Mølbæk Mortensen | Management | 0 companies |
| Peter Høyer Toft | Management | 0 companies |