| Revenue | DKK -45K | -1% |
| EBITDA | DKK -45K | +1% |
| Net profit | DKK -146K | -5% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 81 | 0 | 0 | -117 | -120 | -223 | -193 | -113 | -109 | -113 | -118 | -46 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -322 | -118 | -124 | -117 | -120 | -223 | -193 | -113 | -109 | -113 | -118 | -46 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -322 | -118 | -124 | -117 | -120 | -223 | -193 | -113 | -109 | -113 | -118 | -46 | -45 |
| Net financials | -10 | -18 | -31 | -42 | -44 | -66 | -58 | -65 | -74 | -82 | -90 | -123 | -133 | -141 |
| Profit before tax | -40 | -340 | -149 | -167 | -162 | -186 | -281 | -258 | -187 | -192 | -203 | -241 | -178 | -187 |
| Tax | -10 | -85 | -83 | -82 | 78 | -37 | -61 | -56 | -41 | -42 | -101 | -53 | -39 | -41 |
| Net profit | -30 | -255 | -67 | -84 | -239 | -149 | -220 | -202 | -146 | -149 | -102 | -188 | -139 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.604 | 5.673 | 5.612 | 5.612 | 5.061 | 5.049 | 5.078 | 5.113 | 5.041 | 5.043 | 5.043 | 5.044 | 5.041 | 5.041 |
| Equity | 4.382 | 4.127 | 4.060 | 3.976 | 3.410 | 3.261 | 3.041 | 2.839 | 2.693 | 2.544 | 2.441 | 2.253 | 2.114 | 1.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 749 | 837 | 1.005 | 1.178 | 1.291 | 1.600 | 1.893 | 2.009 | 2.202 | 2.405 | 2.647 | 2.822 | 3.009 |
| Total debt | 340 | 749 | 837 | 1.005 | 1.178 | 1.291 | 1.600 | 1.893 | 2.009 | 2.202 | 2.405 | 2.647 | 2.822 | 3.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALUM HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kaa Andersen | Management | 0 companies |