| Revenue | DKK -203K | -14% |
| EBITDA | DKK -203K | +14% |
| Net profit | DKK -434K | +1% |
| Total assets | DKK 8M | +2% |
| Equity | DKK 482K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -186 | -514 | -965 | -453 | -249 | -463 | -619 | -443 | -235 | -203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | -425 | -146 | -225 | -186 | -514 | -965 | -453 | -249 | -463 | -619 | -443 | -235 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -425 | -146 | -225 | -186 | -514 | -965 | -453 | -249 | -463 | -619 | -443 | -235 | -203 |
| Net financials | -13 | -28 | -49 | -62 | -74 | -86 | -106 | -135 | -156 | -179 | -205 | -296 | -327 | -353 |
| Profit before tax | -154 | -453 | -195 | -286 | -260 | -601 | -1.071 | -588 | -405 | -642 | -824 | -739 | -563 | -556 |
| Tax | -38 | -113 | -107 | -121 | 90 | -129 | -235 | -130 | -89 | -142 | -268 | -163 | -123 | -122 |
| Net profit | -115 | -340 | -88 | -165 | -350 | -471 | -835 | -458 | -316 | -500 | -557 | -576 | -439 | -434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.241 | 7.318 | 7.250 | 7.269 | 7.578 | 7.654 | 7.628 | 7.624 | 7.536 | 7.571 | 7.703 | 7.814 | 7.907 | 8.031 |
| Equity | 5.644 | 5.304 | 5.216 | 5.050 | 5.069 | 4.598 | 3.763 | 3.304 | 2.988 | 2.489 | 1.932 | 1.356 | 916 | 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 997 | 1.125 | 1.430 | 1.714 | 2.287 | 3.326 | 3.910 | 4.226 | 4.903 | 5.771 | 6.458 | 6.990 | 7.549 |
| Total debt | 466 | 997 | 1.125 | 1.430 | 1.714 | 2.287 | 3.326 | 3.910 | 4.226 | 4.903 | 5.771 | 6.458 | 6.990 | 7.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALUM HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kaa Andersen | Management | 0 companies |