| Revenue | DKK -59K | -1% |
| EBITDA | DKK -59K | +1% |
| Net profit | DKK -203K | -5% |
| Total assets | DKK 8,8M | +0% |
| Equity | DKK 4,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -150 | -153 | -255 | -225 | -167 | -139 | -145 | -152 | -59 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -151 | -435 | -150 | -158 | -150 | -153 | -255 | -225 | -167 | -139 | -145 | -152 | -59 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -151 | -435 | -150 | -158 | -150 | -153 | -255 | -225 | -167 | -139 | -145 | -152 | -59 | -59 |
| Net financials | -22 | -40 | -56 | -72 | -76 | -93 | -87 | -96 | -108 | -109 | -129 | -176 | -189 | -201 |
| Profit before tax | -173 | -476 | -206 | -230 | -226 | -247 | -342 | -321 | -275 | -248 | -275 | -328 | -249 | -260 |
| Tax | -43 | -119 | -116 | -115 | 112 | -50 | -74 | -70 | -60 | -55 | -141 | -72 | -55 | -57 |
| Net profit | -130 | -357 | -90 | -115 | -339 | -197 | -268 | -251 | -215 | -193 | -134 | -256 | -194 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.159 | 8.237 | 8.166 | 8.167 | 8.814 | 8.802 | 8.831 | 8.795 | 8.793 | 8.795 | 8.796 | 8.797 | 8.794 | 8.794 |
| Equity | 6.239 | 5.882 | 5.792 | 5.677 | 5.996 | 5.800 | 5.532 | 5.281 | 5.066 | 4.873 | 4.739 | 4.483 | 4.289 | 4.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 1.231 | 1.367 | 1.597 | 1.835 | 1.983 | 2.352 | 2.636 | 2.910 | 3.159 | 3.435 | 3.764 | 4.010 | 4.270 |
| Total debt | 677 | 1.231 | 1.367 | 1.597 | 1.835 | 1.983 | 2.352 | 2.636 | 2.910 | 3.159 | 3.435 | 3.764 | 4.010 | 4.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALUM HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kaa Andersen | Management | 0 companies |