| Revenue | DKK -45K | +78% |
| EBITDA | DKK -45K | -78% |
| Net profit | DKK -66K | -37% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 58 | 0 | 0 | -38 | -38 | -149 | -111 | -31 | -28 | 53 | -34 | -25 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -265 | -40 | -43 | -38 | -38 | -149 | -111 | -31 | -28 | 53 | -34 | -25 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -265 | -40 | -43 | -38 | -38 | -149 | -111 | -31 | -28 | 53 | -34 | -25 | -45 |
| Net financials | 12 | 6 | -8 | -10 | -10 | -28 | -18 | -20 | -24 | -28 | -26 | -33 | -37 | -40 |
| Profit before tax | 37 | -259 | -48 | -53 | -48 | -67 | -167 | -131 | -56 | -55 | 27 | -67 | -62 | -85 |
| Tax | 9 | -0 | -0 | -0 | -0 | -100 | -36 | -28 | -12 | -12 | -13 | -15 | -14 | -19 |
| Net profit | 28 | -259 | -48 | -53 | -48 | 34 | -131 | -103 | -43 | -44 | 40 | -52 | -48 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.989 | 2.790 | 2.727 | 2.727 | 2.748 | 2.814 | 2.878 | 2.870 | 2.881 | 2.894 | 2.882 | 2.897 | 2.909 | 2.928 |
| Equity | 2.858 | 2.599 | 2.551 | 2.498 | 2.457 | 2.490 | 2.359 | 2.256 | 2.213 | 2.170 | 2.209 | 2.157 | 2.108 | 2.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 191 | 176 | 229 | 289 | 323 | 519 | 613 | 668 | 725 | 673 | 740 | 801 | 886 |
| Total debt | 131 | 191 | 176 | 229 | 289 | 323 | 519 | 613 | 668 | 725 | 673 | 740 | 801 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALUM HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kaa Andersen | Management | 0 companies |