| Revenue | DKK 209K | +1% |
| EBITDA | DKK 209K | +1% |
| Net profit | DKK 57K | +270% |
| Total assets | DKK 7,4M | +0% |
| Equity | DKK 4,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.020 | 933 | 666 | 658 | 916 | 707 | 136 | 1.102 | 512 | 615 | 404 | 207 | 209 |
| Staff expenses | -0 | -0 | -10 | -34 | -41 | -44 | -46 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 879 | 933 | 657 | 624 | 875 | 663 | 90 | 1.102 | 512 | 615 | 311 | 207 | 209 |
| Depreciation & amort. | -0 | -452 | -488 | -534 | -377 | -308 | -732 | -527 | -320 | -273 | -238 | -173 | -116 |
| EBIT | 879 | 480 | 169 | 90 | 498 | 355 | -643 | 575 | 191 | 342 | 74 | 34 | 93 |
| Net financials | 488 | 487 | -9 | -75 | -76 | -169 | -177 | -167 | -156 | -185 | 185 | -11 | -16 |
| Profit before tax | 593 | 967 | 160 | 15 | 422 | 186 | -820 | 408 | 36 | 157 | 258 | 23 | 77 |
| Tax | 149 | 88 | 42 | 3 | 93 | 41 | -225 | 261 | 8 | 34 | 57 | 7 | 21 |
| Net profit | 445 | 880 | 118 | 12 | 328 | 145 | -595 | 147 | 28 | 122 | 201 | 15 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.694 | 10.918 | 10.855 | 11.609 | 8.536 | 9.089 | 7.591 | 7.780 | 7.786 | 7.552 | 7.586 | 7.392 | 7.405 |
| Equity | 3.563 | 4.443 | 4.574 | 4.586 | 4.914 | 5.059 | 4.464 | 4.611 | 4.639 | 4.122 | 4.324 | 4.339 | 4.396 |
| Long-term debt | 0 | 0 | 2.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.131 | 6.475 | 3.407 | 6.978 | 3.576 | 3.985 | 3.126 | 3.168 | 3.147 | 3.429 | 3.262 | 3.053 | 3.009 |
| Total debt | 6.131 | 6.475 | 6.239 | 6.978 | 3.576 | 3.985 | 3.126 | 3.168 | 3.147 | 3.429 | 3.262 | 3.053 | 3.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2006 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LJ Management | Management | 2012 | — | — |
JR Audit | Audit | 2006 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIEHØNE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Muldgaard | Founder | 0 companies |
| Michael Wilhelm Johannes Damgaard | Chief Executive Officer | 0 companies |
| Lars Johannes Jensen | Management | 0 companies |
| Jørgen Rasmussen | Audit | 0 companies |
| Monika Bellmann | Chief Executive Officer | 0 companies |