| Revenue | DKK -382K | -32% |
| EBITDA | DKK -628K | +22% |
| Net profit | DKK -434K | -101% |
| Total assets | DKK 39,5M | -2% |
| Equity | DKK 39,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | — | — | 49 | 179 | 225 | 63 | 110 | 301 | 80 | 32 | -564 | -382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -97 | -195 | -234 | -202 | -213 | -247 | -246 |
| EBITDA | -16 | 796 | 591 | 49 | 179 | 225 | -34 | -84 | 13 | -128 | -182 | -811 | -628 |
| Depreciation & amort. | -10 | 31 | -0 | -58 | -64 | -65 | -174 | -239 | -244 | -110 | -110 | -341 | -110 |
| EBIT | -26 | 765 | 591 | -9 | 115 | 160 | -208 | -323 | -231 | -238 | -292 | -1.152 | -739 |
| Net financials | 385 | 717 | 625 | 94 | 1.781 | 3.325 | 7.764 | 696 | 2.321 | 3.355 | 4.581 | 38.605 | 305 |
| Profit before tax | 359 | 751 | 584 | 84 | 1.895 | 3.485 | 7.556 | 373 | 2.090 | 3.117 | 4.289 | 37.453 | -434 |
| Tax | -8 | 8 | -11 | -25 | 11 | 22 | -91 | 157 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 367 | 743 | 595 | 109 | 1.884 | 3.463 | 7.646 | 216 | 2.090 | 3.117 | 4.289 | 37.453 | -434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.963 | 2.612 | 2.455 | 4.316 | 6.203 | 8.209 | 13.299 | 11.653 | 13.278 | 15.037 | 17.715 | 40.192 | 39.466 |
| Equity | 1.517 | 2.164 | 2.325 | 2.336 | 4.120 | 6.232 | 11.878 | 11.436 | 13.046 | 14.763 | 17.552 | 40.005 | 39.221 |
| Long-term debt | 0 | 0 | 0 | 1.525 | 1.458 | 1.389 | 1.283 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 441 | 131 | 456 | 625 | 588 | 137 | 217 | 232 | 273 | 163 | 187 | 245 |
| Total debt | 439 | 441 | 131 | 1.981 | 2.083 | 1.977 | 1.421 | 217 | 232 | 273 | 163 | 187 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Mortensen | Management | 0 companies |