| Revenue | DKK -43K | -189% |
| EBITDA | DKK -47K | -199% |
| Net profit | DKK 283K | +3133% |
| Total assets | DKK 200K | -40% |
| Equity | DKK -486K | +37% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.588 | 1.805 | 4.269 | 2.168 | 1.935 | 449 | 1.747 | 1.662 | 48 | -43 |
| Staff expenses | -1.235 | -1.315 | -1.913 | -2.207 | -2.062 | -448 | -1.962 | -761 | -0 | -0 |
| EBITDA | 353 | 491 | 116 | -40 | -127 | 1 | -216 | 901 | 48 | -47 |
| Depreciation & amort. | 228 | -228 | -287 | 170 | -96 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 262 | -172 | -209 | -223 | 1 | -216 | 901 | 48 | -47 |
| Net financials | -91 | -157 | -402 | -128 | -121 | -22 | -88 | -96 | -39 | 410 |
| Profit before tax | 34 | 105 | -344 | -337 | -344 | -21 | -303 | 805 | 9 | 363 |
| Tax | 13 | 26 | -0 | -119 | -72 | 32 | -67 | 177 | -0 | 80 |
| Net profit | 21 | 79 | -344 | -218 | -272 | -53 | -237 | 628 | 9 | 283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 1.074 | 341 | 739 | 697 | 636 | 654 | 453 | 333 | 200 |
| Equity | -572 | -559 | -795 | -1.112 | -1.116 | -1.169 | -1.405 | -777 | -769 | -486 |
| Long-term debt | 764 | 682 | 700 | 285 | 273 | 0 | 0 | 0 | 0 | 685 |
| Short-term debt | 1.201 | 950 | 276 | 1.566 | 1.540 | 1.805 | 2.059 | 1.230 | 1.102 | 0 |
| Total debt | 1.965 | 1.632 | 976 | 1.851 | 1.814 | 1.805 | 2.059 | 1.230 | 1.102 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 | |
[jo:ga] Go ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Andreas Bang | Chief Executive Officer | 0 companies |