| Revenue | DKK 110K | +10% |
| EBITDA | DKK 79K | -12% |
| Net profit | DKK 270K | -38% |
| Total assets | DKK 4,9M | +6% |
| Equity | DKK 4,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 70 | 75 | 75 | 130 | 141 | 163 | 100 | 100 | 100 | 100 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 65 | 70 | 68 | 123 | 133 | 154 | 90 | 90 | 92 | 90 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 65 | 70 | 68 | 123 | 133 | 154 | 90 | 90 | 92 | 90 | 79 |
| Net financials | -80 | 591 | 106 | 58 | 421 | 1.310 | 520 | 768 | 54 | 584 | 391 | 226 |
| Profit before tax | -15 | 656 | 176 | 126 | 543 | 1.442 | 674 | 858 | 144 | 676 | 481 | 305 |
| Tax | -0 | -0 | 6 | 12 | 24 | 88 | 71 | 95 | 68 | 58 | 47 | 35 |
| Net profit | -15 | 656 | 170 | 114 | 520 | 1.354 | 603 | 763 | 76 | 618 | 434 | 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.320 | 1.926 | 2.053 | 2.373 | 2.843 | 3.798 | 4.076 | 4.039 | 3.602 | 4.224 | 4.656 | 4.944 |
| Equity | -689 | -32 | 137 | 252 | 772 | 2.126 | 2.729 | 3.491 | 3.568 | 4.186 | 4.620 | 4.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.008 | 1.958 | 1.916 | 2.122 | 2.071 | 1.672 | 1.348 | 548 | 35 | 38 | 36 | 54 |
| Total debt | 2.008 | 1.958 | 1.916 | 2.122 | 2.071 | 1.672 | 1.348 | 548 | 35 | 38 | 36 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Unofficial title | Unofficial title | 2024 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hagedorn Bremer | Unofficial title | 0 companies |
| Hans Christian Langfeldt Mikkelsen | Audit | 0 companies |