| Revenue | DKK -19K | -304% |
| EBITDA | DKK -19K | -304% |
| Net profit | DKK -19K | -304% |
| Total assets | DKK 588K | +1% |
| Equity | DKK 561K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 177 | 25 | 3 | 9 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 25 | 3 | 9 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 177 | 25 | 3 | 9 | -19 |
| Net financials | 76 | 2 | 0 | 0 | 0 |
| Profit before tax | 253 | 26 | 3 | 9 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 253 | 26 | 3 | 9 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 941 | 576 | 571 | 580 | 588 |
| Equity | 941 | 567 | 571 | 580 | 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 | 0 | 0 | 27 |
| Total debt | 0 | 9 | 0 | 0 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Founder | Founder | 2006 | — | — |
MB Unofficial title | Unofficial title | 2017 | — | — |
VW Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2010 | |
ApS af 13/5 1993 | Company | 10.0% | 10.0% | 2009 |
CJ ApS AF 22.01.2010 | Company | 10.0% | 10.0% | 2009 |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2016 | |
RÅNDALEN ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Suhr Pedersen | Founder | 0 companies |
| Mads Balsby Wilkens | Unofficial title | 0 companies |
| Vibeke Woetmann | Management | 0 companies |
| Peter Damsgaard Møller | Board of Directors | 0 companies |
| Christian Jensen | Board of Directors | 0 companies |
| Tom Peter Conny Johnsen | Board of Directors | 0 companies |