| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 59K | -50% |
| Total assets | DKK 2,3M | +3% |
| Equity | DKK 2,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 370 | 422 | 521 | 327 | 307 | 271 | 1.382 | -9 | -9 | -7 | 10 | -8 | -8 |
| Staff expenses | -343 | -290 | -299 | -318 | -262 | -198 | -205 | -61 | -62 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 78 | 111 | 203 | 64 | 109 | 66 | 1.321 | -71 | -9 | -7 | 10 | -8 | -8 |
| Depreciation & amort. | -10 | -10 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 68 | 101 | 203 | 64 | 109 | 66 | 1.321 | -71 | -9 | -7 | 10 | -8 | -8 |
| Net financials | 0 | -1 | -1 | -0 | 0 | -4 | -2 | 83 | 72 | 254 | -330 | 151 | 158 | 84 |
| Profit before tax | 117 | 67 | 100 | 202 | 63 | 105 | 64 | 1.403 | 2 | 245 | -337 | 160 | 150 | 76 |
| Tax | 30 | 18 | 26 | 47 | 14 | 22 | 14 | 309 | 4 | 54 | -74 | 35 | 33 | 17 |
| Net profit | 87 | 49 | 75 | 156 | 49 | 83 | 49 | 1.095 | -2 | 191 | -263 | 125 | 117 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 724 | 691 | 912 | 1.185 | 1.154 | 1.241 | 1.278 | 2.484 | 2.259 | 2.404 | 2.047 | 2.157 | 2.276 | 2.347 |
| Equity | 622 | 671 | 746 | 901 | 950 | 1.033 | 1.082 | 2.177 | 2.119 | 2.254 | 1.991 | 2.116 | 2.233 | 2.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 20 | 166 | 284 | 203 | 208 | 195 | 307 | 140 | 150 | 56 | 41 | 43 | 54 |
| Total debt | 103 | 20 | 166 | 284 | 203 | 208 | 195 | 307 | 140 | 150 | 56 | 41 | 43 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Koch Wilsom | Founder | 0 companies |