| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 50K | +12% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 1,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -7 | -16 | -10 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -13 | -14 | -111 | -25 | -136 | -35 | -7 | -7 | -16 | -10 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -13 | -14 | -111 | -25 | -136 | -35 | -7 | -7 | -16 | -10 | 0 | 0 |
| Net financials | 683 | 20.165 | 534 | 4.624 | 840 | 64 | 22 | 58 | 25 | 27 | 29 | 57 | 65 |
| Profit before tax | 602 | 20.152 | 520 | 4.513 | 755 | -72 | -13 | 51 | 18 | 11 | 19 | 57 | 65 |
| Tax | 39 | 50 | 117 | 33 | 2 | 10 | 4 | 11 | 4 | 2 | 4 | 13 | 14 |
| Net profit | 563 | 20.102 | 403 | 4.480 | 753 | -83 | -17 | 40 | 14 | 8 | 15 | 45 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.560 | 33.858 | 29.657 | 33.176 | 2.503 | 969 | 938 | 945 | 959 | 972 | 977 | 1.022 | 1.072 |
| Equity | 1.990 | 23.000 | 20.383 | 5.606 | 1.753 | 917 | 900 | 940 | 954 | 962 | 977 | 1.022 | 1.072 |
| Long-term debt | 0 | 500 | 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.049 | 8.507 | 7.279 | 27.571 | 750 | 51 | 38 | 5 | 5 | 10 | 0 | 0 | 0 |
| Total debt | 10.049 | 8.507 | 8.905 | 27.571 | 750 | 51 | 38 | 5 | 5 | 10 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NorviGroup Holding A/S | Company | 100.0% | 100.0% | 2025 |
HENNINGSMINDE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Friis | Management | 0 companies |
| Trond Lie | Board of Directors | 0 companies |
| Svend Preben Løbner | Chairman | 0 companies |
| Thomas Jørgensen Bjerrum | Board of Directors | 0 companies |
| Lotte Skovsbøl Friis | Board of Directors | 0 companies |
| Ryon Haaland Thomsen | Board of Directors | 0 companies |
| Henrik Sommer Sørensen | Board of Directors | 0 companies |