| Revenue | DKK 1,8M | +14% |
| EBITDA | DKK 609K | +72% |
| Net profit | DKK 364K | +99% |
| Total assets | DKK 6,3M | +3% |
| Equity | DKK 4,4M | +9% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.958 | 1.856 | 1.417 | 1.565 | 1.782 |
| Staff expenses | -953 | -1.029 | -1.056 | -1.197 | -1.173 |
| EBITDA | 1.005 | 827 | 361 | 354 | 609 |
| Depreciation & amort. | -21 | -3 | -11 | -10 | -40 |
| EBIT | 983 | 824 | 350 | 344 | 569 |
| Net financials | -60 | -57 | -100 | -109 | -102 |
| Profit before tax | 923 | 767 | 250 | 235 | 467 |
| Tax | 203 | 174 | 56 | 52 | 103 |
| Net profit | 720 | 593 | 194 | 183 | 364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.471 | 5.331 | 6.374 | 6.113 | 6.311 |
| Equity | 3.094 | 3.687 | 3.881 | 4.064 | 4.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.377 | 1.644 | 2.494 | 2.049 | 1.883 |
| Total debt | 1.377 | 1.644 | 2.494 | 2.049 | 1.883 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Dyhrberg Thor | Founder | 0 companies |