| Revenue | DKK -50K | -30% |
| EBITDA | DKK -50K | +30% |
| Net profit | DKK 3,4M | -48% |
| Total assets | DKK 88,8M | -7% |
| Equity | DKK 88,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -26 | -9 | -15 | -11 | -43 | -18 | 112 | -23 | -34 | -27 | -123 | -72 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -26 | -9 | -15 | -11 | -146 | -328 | 112 | -196 | -34 | -73 | -123 | -72 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -26 | -9 | -15 | -11 | -146 | -328 | 102 | -196 | -34 | -73 | -123 | -72 | -50 |
| Net financials | 518 | 83 | 1.779 | 2.126 | 3.979 | 6.588 | 11.468 | 4.364 | 1.523 | 10.060 | 26.816 | 12.921 | 6.716 | 3.640 |
| Profit before tax | 512 | 58 | 1.770 | 2.111 | 3.967 | 6.442 | 11.071 | 4.362 | 1.224 | 9.926 | 26.742 | 12.797 | 6.644 | 3.590 |
| Tax | 23 | 20 | 3 | 11 | -0 | -0 | -0 | 43 | 2 | 74 | 66 | 85 | 209 | 213 |
| Net profit | 489 | 38 | 1.767 | 2.100 | 3.967 | 6.442 | 11.071 | 4.319 | 1.222 | 9.852 | 26.677 | 12.712 | 6.435 | 3.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.823 | 25.776 | 24.850 | 25.661 | 28.440 | 33.467 | 42.808 | 46.826 | 47.148 | 55.961 | 81.680 | 90.856 | 95.289 | 88.763 |
| Equity | 21.186 | 19.793 | 19.988 | 21.957 | 25.595 | 31.953 | 42.790 | 46.710 | 47.094 | 55.946 | 81.622 | 90.834 | 95.268 | 88.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.638 | 5.983 | 4.862 | 3.705 | 1.795 | 1.514 | 18 | 116 | 55 | 16 | 58 | 21 | 22 | 116 |
| Total debt | 4.638 | 5.983 | 4.862 | 3.705 | 2.845 | 1.514 | 18 | 116 | 55 | 16 | 58 | 21 | 22 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|