| Revenue | DKK 126K | -1500% |
| EBITDA | DKK 126K | +1500% |
| Net profit | DKK 13K | +133% |
| Total assets | DKK 2,2M | +8331% |
| Equity | DKK -592K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 529 | 569 | 598 | 518 | 731 | 570 | 505 | 519 | 145 | 209 | -7 | -9 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 488 | 529 | 494 | 598 | 518 | 731 | 570 | -2.093 | 519 | 145 | -59 | -7 | -9 | 126 |
| Depreciation & amort. | 96 | 96 | 96 | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -0 | -0 | -0 | -0 |
| EBIT | 393 | 433 | 398 | 502 | 423 | 635 | 475 | -2.188 | 423 | 49 | -59 | -7 | -9 | 126 |
| Net financials | -643 | -1.117 | -515 | -498 | -408 | -448 | -336 | -287 | -271 | -265 | -76 | -30 | -44 | -146 |
| Profit before tax | 116 | -684 | -116 | 4 | 15 | 187 | 139 | -2.475 | 152 | -216 | -134 | -37 | -53 | -20 |
| Tax | 183 | -171 | 1 | -24 | 3 | 41 | 30 | -545 | 33 | -48 | 15 | -8 | -12 | -33 |
| Net profit | -67 | -513 | -117 | 29 | 12 | 146 | 108 | -1.931 | 118 | -169 | -150 | -29 | -41 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.938 | 14.220 | 13.768 | 13.421 | 13.356 | 13.033 | 12.628 | 8.244 | 8.010 | 7.286 | 101 | 13 | 26 | 2.178 |
| Equity | 1.857 | 1.344 | 1.227 | 1.255 | 1.267 | 1.413 | 1.595 | -336 | -217 | -386 | -536 | -564 | -605 | -592 |
| Long-term debt | 11.977 | 11.145 | 10.720 | 10.097 | 9.770 | 5.149 | 4.598 | 2.473 | 2.202 | 4.996 | 623 | 540 | 0 | 2.719 |
| Short-term debt | 1.104 | 1.731 | 1.821 | 2.060 | 2.310 | 6.461 | 6.423 | 6.094 | 6.012 | 2.662 | 14 | 37 | 631 | 51 |
| Total debt | 13.081 | 12.876 | 12.541 | 12.157 | 12.080 | 11.610 | 11.021 | 8.567 | 8.214 | 7.658 | 637 | 578 | 631 | 2.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
DK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENKO HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Dennis Kochen | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |