| Revenue | DKK -108K | -19% |
| EBITDA | DKK -208K | +64% |
| Net profit | DKK 2,7M | -49% |
| Total assets | DKK 71,1M | +1% |
| Equity | DKK 71M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -12 | -15 | -13 | -12 | -96 | -208 | -209 | -104 | -97 | -250 | -154 | -133 | -108 |
| Staff expenses | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -310 | -550 | -450 | -300 | -450 | -100 |
| EBITDA | -21 | -12 | -35 | -13 | -12 | -96 | -238 | -209 | -414 | -647 | -700 | -454 | -583 | -208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -23 | -33 | -31 | -50 | -0 | -0 | -166 | -0 | -0 |
| EBIT | -21 | -12 | -35 | -13 | -12 | -119 | -271 | -240 | -464 | -647 | -700 | -621 | -583 | -208 |
| Net financials | 397 | 452 | 966 | 654 | 1.616 | 4.602 | 4.516 | 2.885 | 2.211 | 7.455 | 27.616 | 13.080 | 5.906 | 2.882 |
| Profit before tax | 376 | 439 | 931 | 640 | 1.604 | 4.483 | 4.245 | 2.645 | 1.748 | 6.808 | 26.916 | 12.459 | 5.324 | 2.674 |
| Tax | -0 | -0 | -0 | -9 | -7 | -30 | 7 | -29 | -13 | -36 | -24 | -67 | -21 | -43 |
| Net profit | 376 | 439 | 931 | 650 | 1.611 | 4.513 | 4.238 | 2.674 | 1.761 | 6.844 | 26.940 | 12.526 | 5.345 | 2.717 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.801 | 15.860 | 15.018 | 15.221 | 16.120 | 20.092 | 23.183 | 24.906 | 25.390 | 31.631 | 56.799 | 66.598 | 70.325 | 71.076 |
| Equity | 16.030 | 15.017 | 14.109 | 14.408 | 16.019 | 19.982 | 23.096 | 24.870 | 25.381 | 31.600 | 56.790 | 66.566 | 70.311 | 71.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 843 | 909 | 813 | 101 | 110 | 87 | 36 | 9 | 31 | 10 | 32 | 14 | 48 |
| Total debt | 771 | 843 | 909 | 813 | 101 | 110 | 87 | 36 | 9 | 31 | 10 | 32 | 14 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|