| Revenue | DKK 34K | -46% |
| EBITDA | DKK 2K | -4% |
| Net profit | DKK 81K | +217% |
| Total assets | DKK 657K | +12% |
| Equity | DKK 630K | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 40 | 80 | — | 92 | 46 | 46 | 38 | 22 | 130 | 210 | 63 | 34 |
| Staff expenses | -34 | -27 | -59 | -5 | -55 | -47 | -37 | -31 | -18 | -64 | -96 | -61 | -32 |
| EBITDA | 35 | 13 | 20 | -36 | 36 | -1 | 9 | 7 | 4 | 65 | 114 | 2 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 13 | 20 | -36 | 36 | -1 | 9 | 7 | 4 | 65 | 114 | 2 | 2 |
| Net financials | 11 | 25 | 4 | 22 | 5 | 16 | 4 | 66 | 17 | 121 | 16 | 31 | 102 |
| Profit before tax | 46 | 37 | 24 | -14 | 41 | 15 | 13 | 73 | 22 | 187 | 130 | 33 | 104 |
| Tax | 9 | 3 | 5 | -8 | 9 | 2 | 3 | 16 | 5 | 41 | 29 | 7 | 23 |
| Net profit | 37 | 34 | 19 | -6 | 32 | 13 | 10 | 57 | 17 | 146 | 101 | 25 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 167 | 181 | 164 | 222 | 248 | 260 | 291 | 310 | 506 | 609 | 588 | 657 |
| Equity | 102 | 136 | 155 | 149 | 181 | 194 | 204 | 260 | 277 | 423 | 524 | 549 | 630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 31 | 26 | 15 | 41 | 54 | 57 | 31 | 33 | 83 | 85 | 39 | 27 |
| Total debt | 26 | 31 | 26 | 15 | 41 | 54 | 57 | 31 | 33 | 83 | 85 | 39 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 20.0% | 2006 | |
| Individual | 0.0% | 20.0% | 2014 | |
| Individual | 0.0% | 20.0% | 2006 | |
| Individual | 0.0% | 20.0% | 2006 | |
| Individual | 0.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|