| Revenue | DKK 9,8M | -8% |
| EBITDA | DKK -10,1M | -2% |
| Net profit | DKK -8,4M | -16% |
| Total assets | DKK 189,6M | +17% |
| Equity | DKK 156,6M | +19% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.564 | -2.503 | -3.361 | -3.632 | -5.456 | -5.242 | -16.592 | 11.560 | 3.483 | 9.414 | 13.533 | 10.558 | 9.762 |
| Staff expenses | -2.629 | -3.503 | -3.845 | -4.751 | -6.468 | -11.427 | -14.553 | -20.100 | -21.283 | -22.405 | -24.359 | -20.508 | -19.888 |
| EBITDA | -7.193 | -6.005 | -7.207 | -8.383 | -11.924 | -16.668 | -31.145 | -8.541 | -17.800 | -12.992 | -10.826 | -9.951 | -10.126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -45 | -58 | -58 | -60 | -24 | -20 |
| EBIT | -7.193 | -6.005 | -7.207 | -8.383 | -11.924 | -16.668 | -31.185 | -8.585 | -17.858 | -13.050 | -10.886 | -9.975 | -10.146 |
| Net financials | 2 | 0 | -0 | 0 | -1 | -4 | -140 | 235 | -268 | -936 | -1.049 | -1.662 | -1.052 |
| Profit before tax | -7.191 | -6.005 | -7.207 | -8.383 | -11.925 | -16.673 | -31.325 | -8.350 | -18.127 | -13.986 | -11.934 | -11.637 | -11.198 |
| Tax | -0 | -2.500 | -1.527 | -1.727 | -2.339 | -3.676 | -5.500 | -5.500 | -5.500 | -5.494 | -5.500 | -4.401 | -2.788 |
| Net profit | -7.191 | -3.505 | -5.680 | -6.655 | -9.587 | -12.996 | -25.825 | -2.850 | -12.627 | -8.491 | -6.434 | -7.236 | -8.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.161 | 3.459 | 3.773 | 3.932 | 28.993 | 21.223 | 71.746 | 85.533 | 147.211 | 135.898 | 167.011 | 161.932 | 189.573 |
| Equity | 748 | 2.100 | 3.120 | 2.865 | 27.598 | 14.602 | -11.223 | 80.318 | 116.444 | 107.953 | 138.769 | 131.533 | 156.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 619 | 18.743 | 25.717 | 26.693 | 28.355 | 20.620 |
| Short-term debt | 413 | 1.359 | 653 | 1.067 | 1.395 | 6.621 | 82.970 | 4.597 | 12.024 | 2.227 | 1.549 | 1.955 | 10.903 |
| Total debt | 413 | 1.359 | 653 | 1.067 | 1.395 | 6.621 | 82.970 | 5.216 | 30.767 | 27.945 | 28.242 | 30.310 | 31.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy | Deputy | 2016 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AW Management | Management | 2018 | — | — |
SV Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RSP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Günter Ehweiner | Deputy | 0 companies |
| Olav Storm Kjestrup | Chief Executive Officer | 0 companies |
| Jacob Lundgreen Philipsen | Chief Executive Officer | 0 companies |
| Stefan Ovesen Banke | Chief Executive Officer | 0 companies |
| Andreas Jenne | Chief Executive Officer | 0 companies |
| Anders Weber | Management | 0 companies |
| Stig Visti Andersen | Management | 0 companies |
| Jens Ulrik Holst | Chairman | 0 companies |
| Dieter Kraft | Board of Directors | 0 companies |
| Michael Hubert Kloss | Board of Directors | 0 companies |
| Robert Anthony von Werz | Board of Directors | 0 companies |
| Günter Ehweiner | Board of Directors | 0 companies |
| Peter Hoffmann-Fischer | Board of Directors | 0 companies |
| Jarne Elleholm | Chairman | 0 companies |
| Arne Fredens | Board of Directors | 0 companies |
| Michael Graves | Board of Directors | 0 companies |
| Gustaf Iuel-Brockdorff | Board of Directors | 0 companies |
| Jens Harpøth Zilstorff | Board of Directors | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Georg von Werz | Chairman | 0 companies |
| Roland Berger | Board of Directors | 0 companies |
| Martin Olin | Chairman | 0 companies |
| Liselotte Sofie Hyveled-Nielsen | Board of Directors | 0 companies |
| Laurent-Dominique Piveteau | Board of Directors | 0 companies |
| Seppo Olavi Mäkinen | Board of Directors | 0 companies |
| Erik Max Michael Obermayer | Board of Directors | 0 companies |