| Revenue | DKK -13K | -26% |
| EBITDA | DKK -13K | +26% |
| Net profit | DKK -20K | -111% |
| Total assets | DKK 1,7M | +9% |
| Equity | DKK 708K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -8 | -19 | -10 | -3 | -13 | -10 | -25 | -18 | -11 | -23 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -19 | 60 | -3 | -13 | 113 | -25 | -18 | -11 | -23 | -17 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -19 | 60 | -3 | -13 | 113 | -25 | -18 | -11 | -23 | -17 | -13 |
| Net financials | 412 | 998 | 1.036 | 1.218 | 1.153 | 2.301 | 1.269 | -2.605 | 36 | 75 | 374 | 251 | -14 |
| Profit before tax | 404 | 990 | 1.017 | 1.278 | 1.150 | 2.289 | 1.382 | -2.630 | 17 | 64 | 351 | 234 | -26 |
| Tax | 4 | 21 | 1 | 35 | 27 | 40 | 62 | 8 | 4 | 15 | 77 | 54 | -7 |
| Net profit | 400 | 969 | 1.016 | 1.243 | 1.123 | 2.249 | 1.320 | -2.638 | 14 | 48 | 274 | 181 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.377 | 2.144 | 2.084 | 2.843 | 3.660 | 4.987 | 4.321 | 1.437 | 1.178 | 894 | 1.855 | 1.591 | 1.727 |
| Equity | 1.159 | 2.129 | 2.064 | 2.807 | 3.653 | 4.977 | 4.279 | 1.396 | 1.162 | 823 | 697 | 728 | 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 15 | 21 | 36 | 7 | 11 | 43 | 42 | 16 | 71 | 1.158 | 863 | 1.019 |
| Total debt | 218 | 15 | 21 | 36 | 7 | 11 | 43 | 42 | 16 | 71 | 1.158 | 863 | 1.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Helge Nielsen | Audit | 0 companies |
| Brian Malmros Jeppesen | Chairman | 0 companies |